| Revenue | NOK 48,4M | +103% |
| EBITDA | NOK 34,6M | +230% |
| Net profit | NOK 13,9M | +513% |
| Total assets | NOK 196,6M | +221% |
| Equity | NOK 25,3M | +112% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 12 526 | 14 301 | 18 070 | 23 890 | 48 380 |
| Staff expenses | −5 521 | −5 163 | −5 313 | −4 743 | −6 711 |
| EBITDA | 4 273 | 6 091 | 9 617 | 10 486 | 34 562 |
| Depreciation & amort. | −2 246 | −2 928 | −4 747 | −4 312 | −3 868 |
| EBIT | 2 028 | 3 164 | 4 869 | 6 175 | 30 694 |
| Net financials | −811 | −1 136 | −2 236 | −3 215 | −12 817 |
| Profit before tax | 1 217 | 2 028 | 2 634 | 2 960 | 17 877 |
| Tax | 314 | 455 | 605 | 683 | 3 932 |
| Net profit | 903 | 1 572 | 2 029 | 2 276 | 13 945 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 37 246 | 59 306 | 59 395 | 61 259 | 196 645 |
| Equity | 7 366 | 8 634 | 10 156 | 11 964 | 25 316 |
| Long-term debt | 25 714 | 48 097 | 44 826 | 43 650 | 158 646 |
| Short-term debt | 4 166 | 2 575 | 4 413 | 5 644 | 12 683 |
| Total debt | 29 881 | 50 672 | 49 239 | 49 295 | 171 328 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
SS Chief Executive Officer | Chief Executive Officer | 2021 |
HA Deputy Member | Deputy Member | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ståle Skoge | Chief Executive Officer | 0 companies |
| Hans Arne Skoge | Deputy Member | 0 companies |
| Hans Bjarte Skoge | Board of Directors | 0 companies |
| Eivind Skoge | Board of Directors | 0 companies |