| Revenue | NOK 46,5M | +7% |
| EBITDA | NOK 2,9M | -61% |
| Net profit | NOK 2,1M | -60% |
| Total assets | NOK 20,2M | -6% |
| Equity | NOK 8,4M | -1% |
| Employees | 22 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 33 166 | 32 515 | 41 354 | 43 493 | 46 543 |
| Staff expenses | −11 605 | −10 591 | −11 085 | −12 593 | −15 357 |
| EBITDA | 4 112 | 2 090 | 6 524 | 7 336 | 2 891 |
| Depreciation & amort. | −980 | −790 | −743 | −598 | −274 |
| EBIT | 3 132 | 1 300 | 5 781 | 6 738 | 2 617 |
| Net financials | −341 | −197 | −270 | −1 | 67 |
| Profit before tax | 2 791 | 1 103 | 5 511 | 6 738 | 2 684 |
| Tax | 615 | 243 | 1 213 | 1 483 | 591 |
| Net profit | 2 176 | 859 | 4 298 | 5 255 | 2 093 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 17 198 | 16 700 | 24 480 | 21 487 | 20 244 |
| Equity | 3 689 | 4 549 | 8 067 | 8 486 | 8 395 |
| Long-term debt | 4 469 | 50 | 173 | 0 | 0 |
| Short-term debt | 9 039 | 12 101 | 16 240 | 13 002 | 11 849 |
| Total debt | 13 509 | 12 151 | 16 413 | 13 002 | 11 849 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AB Chief Executive Officer | Chief Executive Officer | 2011 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Former (1) | ||
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Arne Børre Hemer | Chief Executive Officer | 0 companies |
| Andreas Setting | Chairman | 0 companies |
| Erik Johan Oscar Englund | Board of Directors | 0 companies |
| Svanhild Benedicte Grimstad | Board of Directors | 0 companies |