| Revenue | NOK 6,8M | -10% |
| EBITDA | NOK -2,1M | -45% |
| Net profit | NOK -2,3M | -42% |
| Total assets | NOK 1,1M | -46% |
| Equity | NOK -1,3M | -234% |
| Employees | 4 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 12 223 | 10 327 | 9 314 | 7 501 | 6 757 |
| Staff expenses | −2 808 | −2 555 | −2 311 | −1 962 | −1 234 |
| EBITDA | 633 | −83 | −1 100 | −1 486 | −2 148 |
| Depreciation & amort. | −100 | −88 | −34 | −10 | −10 |
| EBIT | 533 | −170 | −1 134 | −1 497 | −2 159 |
| Net financials | −102 | 2 | −16 | −106 | −115 |
| Profit before tax | 431 | −168 | −1 150 | −1 603 | −2 273 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 431 | −168 | −1 150 | −1 603 | −2 273 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5 321 | 4 832 | 3 587 | 1 964 | 1 067 |
| Equity | 3 892 | 3 723 | 2 573 | 970 | −1 303 |
| Long-term debt | 0 | 0 | 0 | 0 | 1 068 |
| Short-term debt | 1 429 | 1 109 | 1 014 | 994 | 1 302 |
| Total debt | 1 429 | 1 109 | 1 014 | 994 | 2 370 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
VK Chief Executive Officer | Chief Executive Officer | 2025 |
KR Chief Executive Officer | Chief Executive Officer | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Chairman | 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 18.97% | 18.97% | 2024 | |
Gandalf Invest Ab | Company | 16.35% | 16.35% | 2024 |
| Company | 16.35% | 16.35% | 2024 | |
| Individual | 16.35% | 16.35% | 2022 | |
| Company | 12.54% | 12.54% | 2024 | |
| Company | 10.16% | 10.16% | 2024 | |
| Company | 9.41% | 9.41% | 2024 | |
| Individual | 7.76% | 7.76% | 2024 | |
| Individual | 3.14% | 3.14% | 2024 | |
| Individual | 3.14% | 3.14% | 2022 | |
| Company | 1.88% | 1.88% | 2024 | |
| Company | 1.57% | 1.57% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Vibeke Klemetsen | Chief Executive Officer | 0 companies |
| Kjersti Rypern Volldal | Chief Executive Officer | 0 companies |
| Erika June Flakk | Board of Directors | 0 companies |
| Thomas Trygve Weeden | Board of Directors | 0 companies |
| Georg Edvard Gunnerød | Board of Directors | 0 companies |
| Peter Olov Urban Sjölander | Board of Directors | 0 companies |
| Susanne Holzweiler | Chairman | 0 companies |