| Revenue | NOK 79,8M | +254% |
| EBITDA | NOK -36,9M | -25% |
| Net profit | NOK -55,5M | -50% |
| Total assets | NOK 208,1M | +80% |
| Equity | NOK -916K | +92% |
| Employees | 20 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 698 | 4 113 | 7 162 | 3 974 | 4 469 | 4 624 | 3 614 | 7 992 | 3 489 | 1 200 | 7 011 | 22 534 | 79 763 |
| Staff expenses | −0 | −3 110 | −5 431 | −8 194 | −9 799 | −11 584 | −9 088 | −11 607 | −13 425 | −9 974 | −0 | −0 | −0 | −0 |
| EBITDA | −148 | −5 231 | −8 017 | −6 299 | −12 925 | −12 687 | −9 204 | −13 204 | −13 177 | −12 641 | −9 506 | −15 046 | −29 396 | −36 859 |
| Depreciation & amort. | −4 | −281 | −510 | −1 494 | −3 105 | −5 002 | −6 511 | −9 623 | −10 147 | −5 334 | −8 575 | −9 211 | −2 165 | −1 953 |
| EBIT | −152 | −5 512 | −8 527 | −7 793 | −16 031 | −17 689 | −15 714 | −22 828 | −23 324 | −17 975 | −18 081 | −24 257 | −31 561 | −38 811 |
| Net financials | 0 | −35 | −7 | 76 | 143 | 24 | −420 | −1 767 | −2 000 | −2 411 | −2 406 | 52 | −5 438 | −16 640 |
| Profit before tax | −152 | −5 547 | −8 534 | −7 717 | −15 888 | −17 665 | −16 134 | −24 595 | −25 324 | −20 386 | −20 486 | −24 205 | −36 999 | −55 452 |
| Tax | −46 | −1 054 | −1 100 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −107 | −4 492 | −7 434 | −7 717 | −15 888 | −17 665 | −16 134 | −24 595 | −25 324 | −20 386 | −20 486 | −24 205 | −36 999 | −55 452 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 737 | 6 185 | 15 049 | 14 364 | 36 107 | 38 126 | 42 109 | 36 727 | 57 139 | 39 367 | 25 403 | 47 693 | 115 842 | 208 052 |
| Equity | 193 | 1 461 | 12 280 | 11 937 | 31 989 | 31 092 | 22 958 | 9 913 | 28 341 | 7 955 | 18 162 | −6 043 | −11 408 | −916 |
| Long-term debt | 0 | 2 343 | 0 | 0 | 0 | 0 | 10 999 | 23 322 | 25 655 | 29 220 | 2 734 | 45 733 | 46 706 | 54 192 |
| Short-term debt | 544 | 2 381 | 2 769 | 2 427 | 4 118 | 7 033 | 8 151 | 3 492 | 3 143 | 2 192 | 4 507 | 8 004 | 80 545 | 154 776 |
| Total debt | 544 | 4 724 | 2 769 | 2 427 | 4 118 | 7 033 | 19 150 | 26 814 | 28 798 | 31 413 | 7 241 | 53 736 | 127 250 | 208 968 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PE Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
LA Observer | Observer | 2020 | — | — |
KH Observer | Observer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2026 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Industrialization And Energy Servic | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Per Egil Almås | Chief Executive Officer | 0 companies |
| Luis Alberto Alcoser | Observer | 0 companies |
| Kenichi Hotta | Observer | 0 companies |
| Monika Bakke Malmin | Board of Directors | 0 companies |
| Hans Middelthon | Board of Directors | 0 companies |
| Stig Erling Bakke | Board of Directors | 0 companies |
| Wassim Kharrat | Chairman | 0 companies |
| Petter Birkeland | Board of Directors | 0 companies |
| Torger Skillingstad | Chairman | 0 companies |
| Ladislav Zahumensky | Chairman | 0 companies |
| Tadahisa Matsuda | Board of Directors | 0 companies |