| Revenue | NOK 1,4M | -1% |
| EBITDA | NOK 97K | -27% |
| Net profit | NOK 12K | -57% |
| Total assets | NOK 635K | -9% |
| Equity | NOK 325K | +4% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 392 | 503 | 303 | 693 | 497 | 552 | 701 | 929 | 1 244 | 1 114 | 1 430 | 1 414 |
| Staff expenses | −163 | −175 | −111 | −133 | −171 | −257 | −254 | −229 | −334 | −417 | −462 | −373 |
| EBITDA | −37 | 34 | −76 | 39 | 35 | 9 | 11 | 184 | 31 | 31 | 134 | 97 |
| Depreciation & amort. | −0 | −0 | −2 | −2 | −12 | −0 | −0 | −0 | −0 | −0 | −74 | −56 |
| EBIT | −37 | 34 | −78 | 37 | 23 | 9 | 11 | 184 | 31 | 31 | 60 | 41 |
| Net financials | 3 | −7 | −2 | −2 | −3 | −1 | −1 | −4 | −16 | −8 | −24 | −26 |
| Profit before tax | −34 | 27 | −79 | 34 | 21 | 8 | 10 | 180 | 16 | 23 | 35 | 15 |
| Tax | −9 | 8 | −20 | 9 | 12 | −0 | −0 | 40 | 4 | 5 | 8 | 3 |
| Net profit | −26 | 19 | −60 | 25 | 9 | 8 | 10 | 141 | 12 | 18 | 27 | 12 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 157 | 299 | 221 | 285 | 337 | 225 | 252 | 444 | 392 | 567 | 697 | 635 |
| Equity | 104 | 122 | 63 | 88 | 97 | 105 | 115 | 256 | 268 | 286 | 313 | 325 |
| Long-term debt | 0 | 100 | 120 | 100 | 100 | 50 | 50 | 0 | 0 | 0 | 210 | 170 |
| Short-term debt | 53 | 77 | 38 | 97 | 140 | 70 | 87 | 188 | 124 | 281 | 174 | 141 |
| Total debt | 53 | 177 | 158 | 197 | 240 | 120 | 137 | 188 | 124 | 281 | 384 | 311 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EI Deputy Member | Deputy Member | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Elin Irene Berge | Deputy Member | 0 companies |
| Stener Terning | Chairman | 0 companies |