| Revenue | NOK 886K | +9% |
| EBITDA | NOK 648K | +8% |
| Net profit | NOK -315K | +21% |
| Total assets | NOK 19,2M | +1% |
| Equity | NOK 2,1M | +2% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 555 | 830 | 813 | 885 | 1 525 | 1 509 | 1 710 | 1 663 | 1 814 | 1 447 | 1 072 | 812 | 886 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −0 | 411 | 690 | 680 | 629 | 781 | 726 | 752 | 781 | 943 | 383 | 627 | 598 | 648 |
| Depreciation & amort. | −0 | −217 | −232 | −235 | −244 | −237 | −230 | −230 | −337 | −357 | −387 | −371 | −394 | −387 |
| EBIT | −0 | 193 | 457 | 445 | 386 | 544 | 496 | 522 | 444 | 586 | −4 | 256 | 205 | 261 |
| Net financials | 0 | 2 | −471 | −401 | −386 | −372 | −363 | −269 | −358 | −459 | −519 | −627 | −714 | −566 |
| Profit before tax | 0 | 195 | −14 | 44 | −0 | 172 | 133 | 253 | 86 | 127 | −523 | −372 | −509 | −305 |
| Tax | −0 | 52 | −6 | 12 | −4 | 39 | 27 | 50 | 19 | 28 | −115 | −82 | −112 | 10 |
| Net profit | 0 | 143 | −8 | 32 | 4 | 133 | 106 | 202 | 67 | 99 | −408 | −290 | −397 | −315 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 605 | 8 624 | 8 194 | 7 831 | 7 596 | 7 700 | 7 528 | 10 410 | 14 745 | 22 268 | 20 725 | 20 479 | 19 055 | 19 224 |
| Equity | 1 001 | 1 144 | 1 136 | 1 168 | 1 172 | 1 305 | 1 411 | 1 613 | 1 681 | 1 780 | 1 372 | 2 113 | 2 072 | 2 107 |
| Long-term debt | 0 | 52 | 5 855 | 5 667 | 5 447 | 5 255 | 5 037 | 4 797 | 5 925 | 14 176 | 12 742 | 11 718 | 10 815 | 10 038 |
| Short-term debt | 605 | 7 428 | 1 203 | 997 | 977 | 1 140 | 1 079 | 4 000 | 7 140 | 6 312 | 6 611 | 6 648 | 6 168 | 7 079 |
| Total debt | 605 | 7 480 | 7 058 | 6 663 | 6 424 | 6 395 | 6 117 | 8 797 | 13 064 | 20 488 | 19 354 | 18 367 | 16 984 | 17 117 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JG Contact Person | Contact Person | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Olav Hjelmeset As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jon Gimmestad | Contact Person | 0 companies |
| Olav Hjelmeset | Chairman | 0 companies |
| Julie Hauge Hjelmeset | Board of Directors | 0 companies |