| Revenue | NOK 0 | — |
| EBITDA | NOK -14K | +9% |
| Net profit | NOK 1,1M | +10069% |
| Total assets | NOK 1,7M | +218% |
| Equity | NOK 1,6M | +1500% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 420 | 2 772 | 2 653 | 3 176 | 1 966 | 2 649 | 948 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −1 168 | −682 | −1 013 | −701 | −969 | −22 | −2 | −0 | −0 | −0 | −0 | −0 | −0 | −5 |
| EBITDA | 373 | 1 383 | 1 801 | 2 014 | 1 145 | 1 559 | 798 | −59 | −63 | −64 | −32 | −20 | −17 | −16 | −14 |
| Depreciation & amort. | −0 | −2 | −6 | −6 | −152 | −177 | −59 | −0 | −0 | −5 | −5 | −5 | −0 | −0 | −0 |
| EBIT | 373 | 1 381 | 1 795 | 2 008 | 992 | 1 382 | 739 | −59 | −64 | −69 | −37 | −24 | −17 | −16 | −14 |
| Net financials | 0 | −34 | 23 | −8 | 203 | 9 | 277 | −150 | −239 | 185 | −558 | −432 | −30 | 4 | 1 161 |
| Profit before tax | 373 | 1 347 | 1 818 | 2 000 | 1 196 | 1 390 | 1 016 | −209 | −302 | 115 | −595 | −456 | −47 | −12 | 1 147 |
| Tax | 101 | 391 | 510 | 547 | 269 | 346 | 176 | −14 | −12 | −5 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 272 | 956 | 1 308 | 1 454 | 927 | 1 045 | 840 | −194 | −290 | 121 | −595 | −456 | −47 | −12 | 1 147 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 563 | 1 695 | 2 251 | 2 468 | 2 703 | 3 836 | 4 271 | 3 904 | 3 613 | 3 704 | 3 109 | 159 | 117 | 522 | 1 661 |
| Equity | 102 | 170 | 100 | 1 254 | 2 181 | 3 225 | 4 066 | 3 871 | 3 581 | 3 702 | 3 107 | 159 | 112 | 101 | 1 612 |
| Long-term debt | 0 | 1 | 3 | 1 | 30 | 16 | 32 | 18 | 5 | 0 | 0 | 0 | 0 | 417 | 49 |
| Short-term debt | 462 | 1 524 | 2 148 | 1 213 | 493 | 595 | 174 | 15 | 26 | 2 | 2 | 0 | 5 | 5 | 0 |
| Total debt | 462 | 1 525 | 2 151 | 1 214 | 522 | 610 | 206 | 33 | 32 | 2 | 2 | 0 | 5 | 422 | 49 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FA Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
JA Deputy Member | Deputy Member | 2011 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Fredrik Andreas Møller | Chief Executive Officer | 0 companies |
| Jan Andreas Møller | Deputy Member | 0 companies |