| Revenue | NOK 2,7M | -19% |
| EBITDA | NOK 302K | -49% |
| Net profit | NOK 228K | -51% |
| Total assets | NOK 1,2M | -50% |
| Equity | NOK 552K | -61% |
| Employees | 3 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 475 | 2 392 | 3 920 | 3 564 | 3 784 | 29 | 1 | 832 | 1 578 | 3 035 | 2 882 | 3 038 | 3 327 | 2 709 |
| Staff expenses | −0 | −207 | −1 673 | −1 520 | −1 006 | −261 | −1 | −0 | −130 | −721 | −1 031 | −916 | −542 | −326 |
| EBITDA | 331 | 785 | 347 | 470 | 1 022 | −441 | −251 | −98 | 379 | 336 | 315 | 690 | 588 | 302 |
| Depreciation & amort. | −201 | −249 | −199 | −116 | −84 | −10 | −18 | −31 | −24 | −0 | −21 | −10 | −0 | −46 |
| EBIT | 131 | 536 | 148 | 354 | 938 | −452 | −269 | −129 | 355 | 336 | 295 | 681 | 588 | 256 |
| Net financials | 0 | −0 | 1 | 3 | 1 | 0 | 0 | −1 | 0 | 0 | −0 | −1 | −1 | −2 |
| Profit before tax | 131 | 536 | 149 | 357 | 939 | −451 | −269 | −130 | 355 | 336 | 295 | 680 | 587 | 254 |
| Tax | 37 | 150 | 42 | 102 | 237 | −117 | −66 | −30 | 78 | −104 | 322 | 700 | 120 | 26 |
| Net profit | 94 | 386 | 107 | 255 | 702 | −334 | −203 | −100 | 277 | 441 | −28 | −20 | 467 | 228 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 888 | 1 329 | 1 487 | 1 340 | 1 704 | 425 | 186 | 401 | −53 | 3 014 | 3 500 | 417 | 2 315 | 1 154 |
| Equity | 194 | 580 | 687 | 841 | 1 394 | 1 059 | 857 | 757 | 277 | 648 | 620 | 596 | 1 425 | 552 |
| Long-term debt | 0 | 0 | 0 | 0 | 207 | 90 | 24 | 330 | 21 | 0 | 0 | −62 | 42 | 250 |
| Short-term debt | 694 | 749 | 800 | 499 | 104 | −725 | −695 | −686 | −351 | 2 366 | 2 881 | −118 | 848 | 353 |
| Total debt | 694 | 749 | 800 | 499 | 311 | −635 | −671 | −356 | −330 | 2 366 | 2 881 | −180 | 890 | 603 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TA Accountant | Accountant | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Tabassum Ahmad | Accountant | 0 companies |
| Nazimah Latif | Chairman | 0 companies |