| Revenue | NOK 36,4M | +23% |
| EBITDA | NOK 2,3M | +50% |
| Net profit | NOK 871K | +101% |
| Total assets | NOK 12,8M | +20% |
| Equity | NOK 3,1M | +40% |
| Employees | 17 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 502 | 4 088 | 6 554 | 8 187 | 9 526 | 11 968 | 16 740 | 17 681 | 21 463 | 22 865 | 24 174 | 28 063 | 29 661 | 36 368 |
| Staff expenses | −368 | −1 311 | −3 260 | −3 912 | −4 974 | −5 487 | −6 990 | −6 974 | −8 276 | −9 918 | −10 417 | −11 310 | −13 350 | −13 588 |
| EBITDA | 271 | −58 | 98 | 394 | 292 | 840 | 848 | 1 162 | 1 480 | 1 450 | 2 439 | 2 003 | 1 515 | 2 272 |
| Depreciation & amort. | −0 | −3 | −93 | −118 | −137 | −200 | −229 | −155 | −166 | −233 | −478 | −644 | −839 | −827 |
| EBIT | 271 | −61 | 4 | 276 | 156 | 641 | 619 | 1 007 | 1 314 | 1 217 | 1 962 | 1 359 | 677 | 1 445 |
| Net financials | 0 | −5 | −38 | −58 | −30 | −43 | −44 | −55 | −66 | −24 | −72 | −64 | −117 | −108 |
| Profit before tax | 271 | −66 | −34 | 218 | 126 | 597 | 574 | 951 | 1 247 | 1 192 | 1 889 | 1 295 | 560 | 1 336 |
| Tax | 76 | −0 | −0 | 34 | 37 | 165 | 167 | 240 | 276 | 195 | 417 | 288 | 126 | 465 |
| Net profit | 195 | −66 | −34 | 184 | 88 | 432 | 407 | 711 | 971 | 997 | 1 472 | 1 006 | 434 | 871 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 719 | 1 102 | 1 655 | 2 132 | 2 377 | 2 904 | 4 527 | 5 380 | 7 648 | 8 314 | 9 255 | 10 744 | 10 656 | 12 840 |
| Equity | 295 | 229 | 195 | 379 | 468 | 900 | 1 307 | 1 718 | 1 989 | 2 186 | 2 158 | 1 765 | 2 199 | 3 070 |
| Long-term debt | 0 | 0 | 418 | 326 | 213 | 182 | 69 | 159 | 320 | 840 | 1 166 | 1 476 | 1 319 | 1 020 |
| Short-term debt | 423 | 873 | 1 042 | 1 426 | 1 697 | 1 823 | 3 151 | 3 504 | 5 339 | 5 288 | 5 931 | 7 503 | 7 138 | 8 750 |
| Total debt | 423 | 873 | 1 460 | 1 753 | 1 909 | 2 004 | 3 220 | 3 663 | 5 659 | 6 128 | 7 097 | 8 980 | 8 457 | 9 770 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Maj-Holding As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Henry Nørstrud | Chief Executive Officer | 0 companies |