| Revenue | NOK 26,6M | -32% |
| EBITDA | NOK -5,8M | -549% |
| Net profit | NOK -5,4M | -144% |
| Total assets | NOK 8,1M | -44% |
| Equity | NOK -5,7M | -238% |
| Employees | 16 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 219 | 5 456 | 7 555 | 12 440 | 27 842 | 30 202 | 33 695 | 31 257 | 31 423 | 39 870 | 45 725 | 35 404 | 39 287 | 26 557 |
| Staff expenses | −217 | −829 | −1 160 | −1 757 | −5 457 | −6 093 | −7 607 | −7 083 | −7 118 | −8 212 | −8 442 | −7 219 | −7 143 | −4 460 |
| EBITDA | 110 | 391 | 823 | 2 444 | 960 | 318 | −474 | −105 | −914 | 550 | 1 369 | −2 289 | −898 | −5 823 |
| Depreciation & amort. | −0 | −0 | −0 | −6 | −6 | −12 | −14 | −54 | −171 | −272 | −278 | −294 | −280 | −348 |
| EBIT | 110 | 391 | 822 | 2 438 | 954 | 306 | −488 | −159 | −1 085 | 278 | 1 092 | −2 583 | −1 177 | −6 171 |
| Net financials | −1 | −18 | −54 | −162 | −150 | −91 | −201 | 6 | −273 | −265 | −258 | 802 | −1 027 | 781 |
| Profit before tax | 109 | 373 | 769 | 2 275 | 804 | 215 | −690 | −153 | −1 358 | 13 | 833 | −1 781 | −2 204 | −5 389 |
| Tax | 31 | 102 | 215 | 634 | −386 | 85 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 78 | 271 | 554 | 1 642 | 1 190 | 130 | −690 | −153 | −1 358 | 13 | 833 | −1 781 | −2 204 | −5 389 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 713 | 1 082 | 1 999 | 5 498 | 7 695 | 8 816 | 8 469 | 8 315 | 8 815 | 9 230 | 12 438 | 12 267 | 14 541 | 8 123 |
| Equity | 180 | 451 | 1 004 | 2 646 | 3 727 | 3 857 | 2 961 | 2 808 | 1 450 | 1 463 | 2 297 | 516 | −1 688 | −5 702 |
| Long-term debt | 0 | 0 | 8 | 0 | 342 | 171 | 0 | 372 | 284 | 0 | 2 000 | 2 000 | 2 350 | 7 530 |
| Short-term debt | 532 | 631 | 987 | 2 852 | 3 626 | 4 788 | 5 508 | 5 136 | 7 080 | 7 767 | 8 141 | 9 751 | 13 879 | 6 295 |
| Total debt | 532 | 631 | 995 | 2 852 | 3 968 | 4 959 | 5 508 | 5 507 | 7 365 | 7 767 | 10 141 | 11 751 | 16 229 | 13 826 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Dapper Ensemble Holding As | Company | 100.0% | 100.0% | 2024 |
| Individual | 10.0% | 10.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Erlend Osland Simensen | Deputy Chairman | 0 companies |
| Sagar Singh Thind | Board of Directors | 0 companies |
| Johan Brox | Board of Directors | 0 companies |
| Marte Økelsrud | Board of Directors | 0 companies |
| Andreas Doppelmayr | Chairman | 0 companies |