| Revenue | NOK 7,4M | -36% |
| EBITDA | NOK -953K | -159% |
| Net profit | NOK -722K | -164% |
| Total assets | NOK 5M | -30% |
| Equity | NOK 3,5M | -7% |
| Employees | 5 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 723 | 7 749 | 8 830 | 9 167 | 10 568 | 12 469 | 13 774 | 17 497 | 18 085 | 19 109 | 19 439 | 14 125 | 11 589 | 7 436 |
| Staff expenses | −5 | −188 | −4 373 | −5 150 | −6 260 | −6 827 | −8 230 | −9 273 | −10 084 | −9 617 | −11 761 | −8 233 | −6 874 | −6 395 |
| EBITDA | 372 | 6 394 | 2 835 | 1 751 | 1 430 | 2 651 | 2 144 | 4 995 | 4 275 | 6 235 | 3 575 | 1 856 | 1 610 | −953 |
| Depreciation & amort. | −0 | −0 | −39 | −157 | −167 | −160 | −169 | −197 | −244 | −212 | −239 | −296 | −227 | −66 |
| EBIT | 372 | 6 394 | 2 796 | 1 594 | 1 263 | 2 491 | 1 975 | 4 798 | 4 031 | 6 023 | 3 335 | 1 559 | 1 383 | −1 019 |
| Net financials | −0 | 44 | 102 | 41 | 5 | −15 | 9 | 14 | 23 | 8 | 1 | −2 | 77 | 101 |
| Profit before tax | 372 | 6 438 | 2 899 | 1 636 | 1 268 | 2 477 | 1 984 | 4 812 | 4 054 | 6 031 | 3 336 | 1 557 | 1 461 | −919 |
| Tax | 102 | 1 817 | 830 | 455 | 369 | 634 | 501 | 1 127 | 908 | 1 359 | 777 | 380 | 338 | −197 |
| Net profit | 270 | 4 621 | 2 069 | 1 181 | 899 | 1 843 | 1 484 | 3 685 | 3 146 | 4 672 | 2 559 | 1 177 | 1 122 | −722 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 660 | 7 750 | 5 742 | 3 648 | 4 603 | 6 245 | 7 039 | 10 457 | 9 833 | 13 150 | 10 374 | 7 798 | 7 128 | 4 993 |
| Equity | 376 | 775 | 144 | 1 325 | 2 224 | 3 168 | 2 581 | 2 539 | 3 150 | 3 523 | 3 653 | 3 681 | 3 765 | 3 489 |
| Long-term debt | 1 | 13 | 505 | 420 | 311 | 199 | 97 | 40 | 0 | 19 | 1 | 0 | 0 | 0 |
| Short-term debt | 283 | 6 962 | 5 093 | 1 903 | 2 068 | 2 879 | 4 362 | 7 878 | 6 683 | 9 608 | 6 719 | 4 118 | 3 363 | 1 504 |
| Total debt | 283 | 6 975 | 5 598 | 2 323 | 2 379 | 3 077 | 4 458 | 7 918 | 6 683 | 9 627 | 6 720 | 4 118 | 3 363 | 1 504 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — | |
| Chairman | 2011 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Head4more International As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Petter Halvorsen | Chairman | 0 companies |
| Jan Petter Forberg Halvorsen | Chairman | 0 companies |
| Bjørn Brudevoll | Chairman | 0 companies |