| Revenue | NOK 156K | -12% |
| EBITDA | NOK 57K | -6% |
| Net profit | NOK 40K | +2% |
| Total assets | NOK 1,7M | +2% |
| Equity | NOK 1,5M | +3% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 267 | 1 144 | 1 229 | 894 | 999 | 1 653 | 1 386 | 1 533 | 987 | 70 | 128 | 185 | 156 | 178 | 156 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 104 | 373 | 435 | 498 | 385 | 475 | 273 | 261 | 28 | −1 | 52 | 64 | 51 | 61 | 57 |
| Depreciation & amort. | −18 | −56 | −69 | −72 | −79 | −65 | −36 | −30 | −27 | −20 | −20 | −18 | −12 | −12 | −12 |
| EBIT | 86 | 317 | 365 | 426 | 306 | 410 | 237 | 231 | 1 | −21 | 32 | 46 | 39 | 50 | 46 |
| Net financials | −23 | −80 | −70 | −62 | −41 | −36 | −35 | −10 | 0 | 0 | 0 | −0 | −0 | 0 | −0 |
| Profit before tax | 63 | 237 | 295 | 364 | 265 | 374 | 203 | 221 | 1 | −21 | 32 | 45 | 39 | 50 | 46 |
| Tax | 18 | 66 | 82 | 98 | 78 | 100 | 48 | 50 | −0 | −0 | 1 | 10 | 8 | 10 | 6 |
| Net profit | 45 | 171 | 212 | 266 | 187 | 274 | 155 | 171 | 1 | −21 | 31 | 35 | 31 | 39 | 40 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 876 | 2 207 | 2 102 | 2 434 | 2 404 | 3 192 | 3 192 | 2 344 | 2 042 | 1 593 | 1 618 | 1 642 | 1 680 | 1 699 | 1 735 |
| Equity | 145 | 316 | 528 | 794 | 981 | 1 255 | 1 410 | 1 581 | 1 383 | 1 362 | 1 393 | 1 428 | 1 460 | 1 499 | 1 539 |
| Long-term debt | 1 610 | 1 505 | 1 394 | 1 285 | 1 176 | 1 071 | 965 | 0 | 0 | 200 | 200 | 185 | 185 | 185 | 185 |
| Short-term debt | 121 | 387 | 179 | 355 | 247 | 867 | 817 | 763 | 660 | 31 | 25 | 29 | 35 | 15 | 11 |
| Total debt | 1 731 | 1 891 | 1 574 | 1 640 | 1 423 | 1 937 | 1 782 | 763 | 660 | 231 | 225 | 214 | 220 | 200 | 196 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FS Deputy Member | Deputy Member | 2011 | — | — |
SS Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bil-Tec As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Fredrik Søsæther | Deputy Member | 0 companies |
| Stian Søsæther | Chief Executive Officer | 0 companies |