| Revenue | NOK 9,2M | -13% |
| EBITDA | NOK -341K | +13% |
| Net profit | NOK -1,3M | +0% |
| Total assets | NOK 7M | -1% |
| Equity | NOK 239K | -85% |
| Employees | 41 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 8 319 | 11 245 | 9 847 | 10 577 | 9 190 |
| Staff expenses | −3 202 | −3 742 | −3 477 | −4 757 | −4 134 |
| EBITDA | 726 | 1 756 | 378 | −391 | −341 |
| Depreciation & amort. | −603 | −811 | −646 | −718 | −734 |
| EBIT | 123 | 945 | −268 | −1 109 | −1 075 |
| Net financials | −281 | −214 | 1 782 | −229 | −269 |
| Profit before tax | −158 | 731 | 1 514 | −1 338 | −1 343 |
| Tax | −0 | 11 | −11 | −0 | −0 |
| Net profit | −158 | 720 | 1 525 | −1 338 | −1 343 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 7 100 | 5 565 | 7 694 | 7 073 | 6 986 |
| Equity | 675 | 1 396 | 2 921 | 1 583 | 239 |
| Long-term debt | 4 166 | 3 223 | 3 856 | 3 403 | 3 120 |
| Short-term debt | 2 258 | 946 | 917 | 2 088 | 3 627 |
| Total debt | 6 424 | 4 169 | 4 773 | 5 490 | 6 747 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
TB Chief Executive Officer | Chief Executive Officer | 2023 |
LT Chief Executive Officer | Chief Executive Officer | 2026 |
| Former (2) | ||
JO Chief Executive Officer | Chief Executive Officer | 2020 – 2023 |
LR Deputy Member | Deputy Member | 2019 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2023 | |
| Deputy Chairman | 2023 | |
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Former (2) | ||
| Board of Directors | 2019 – 2022 | |
| Board of Directors | 2019 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 86.96% | 86.96% | 2024 | |
| Company | 13.04% | 13.04% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn Opdahl | Chief Executive Officer | 0 companies |
| Tor-Arne Bjørgum | Chief Executive Officer | 0 companies |
| Lasse Tyldum | Chief Executive Officer | 0 companies |
| Linda Renate Linmo | Deputy Member | 0 companies |
| Kjell Håvard Glømmen | Board of Directors | 0 companies |
| Arnstein Seem | Deputy Chairman | 0 companies |
| Arnt Ove Amdal | Board of Directors | 0 companies |
| Erik Sverresson Seem | Board of Directors | 0 companies |
| Odd-Steinar Olsen | Board of Directors | 0 companies |
| Arnt Ivar Jakobsen | Chairman | 0 companies |