| Revenue | NOK 607K | -42% |
| EBITDA | NOK -1,6M | -194% |
| Net profit | NOK 11,5M | -25% |
| Total assets | NOK 158,5M | +681% |
| Equity | NOK 97,4M | +700% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 1 674 | 1 275 | 1 312 | 1 451 | 3 611 | 631 | 1 045 | 607 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | 55 | −514 | 3 | −26 | −613 | −78 | −2 | −0 |
| EBITDA | −11 | −12 | −21 | −50 | −68 | −3 842 | 332 | −78 | 739 | 2 088 | −540 | −557 | −1 640 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −5 | −40 | −48 | −48 | −41 | −105 | −119 | −121 |
| EBIT | −11 | −12 | −21 | −50 | −68 | −3 847 | 292 | −127 | 691 | 2 047 | −645 | −677 | −1 761 |
| Net financials | −94 | −361 | 3 031 | −6 635 | −282 | 1 920 | −280 | 193 | 4 993 | 33 427 | 991 | 16 049 | 13 243 |
| Profit before tax | −104 | −373 | 3 010 | −6 685 | −350 | −1 927 | 11 | 66 | 5 684 | 35 474 | 346 | 15 373 | 11 483 |
| Tax | −0 | −0 | −0 | −0 | −0 | −1 | 8 | −0 | 118 | 454 | −3 | 24 | −31 |
| Net profit | −104 | −373 | 3 010 | −6 685 | −350 | −1 926 | 3 | 66 | 5 566 | 35 020 | 349 | 15 349 | 11 514 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 967 | 9 479 | 11 745 | 4 667 | 6 259 | 4 173 | 5 607 | 6 683 | 7 975 | 41 927 | 19 133 | 20 289 | 158 508 |
| Equity | −4 | −377 | 2 633 | −4 052 | −4 403 | −3 075 | −2 335 | −1 872 | 135 | 25 155 | 6 092 | 12 166 | 97 382 |
| Long-term debt | 5 959 | 3 623 | 3 002 | 5 820 | 8 805 | 5 142 | 3 719 | 2 548 | 2 548 | 10 | 7 | 31 | 17 940 |
| Short-term debt | 13 | 6 234 | 6 110 | 2 899 | 1 857 | 2 107 | 4 223 | 6 007 | 5 292 | 16 761 | 13 034 | 8 092 | 43 186 |
| Total debt | 5 971 | 9 857 | 9 112 | 8 719 | 10 661 | 7 249 | 7 942 | 8 555 | 7 840 | 16 771 | 13 041 | 8 123 | 61 126 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VH Deputy Member | Deputy Member | 2011 | — | — |
TR Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Viveca Holmsen | Deputy Member | 0 companies |
| Thomas Ramm | Chief Executive Officer | 0 companies |