| Revenue | NOK 1,9M | +5% |
| EBITDA | NOK 48K | -63% |
| Net profit | NOK 27K | -73% |
| Total assets | NOK 582K | +41% |
| Equity | NOK 127K | +27% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1 637 | 1 491 | 1 478 | 1 810 | 1 908 |
| Staff expenses | −694 | −738 | −712 | −1 033 | −903 |
| EBITDA | 516 | 261 | 345 | 129 | 48 |
| Depreciation & amort. | −3 | −0 | −0 | −0 | −18 |
| EBIT | 513 | 261 | 345 | 129 | 30 |
| Net financials | −2 | −1 | 0 | −1 | 4 |
| Profit before tax | 511 | 260 | 345 | 128 | 34 |
| Tax | 112 | 57 | 76 | 28 | 7 |
| Net profit | 399 | 203 | 269 | 99 | 27 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 792 | 473 | 608 | 413 | 582 |
| Equity | 100 | 100 | 100 | 100 | 127 |
| Long-term debt | 0 | 0 | 0 | 0 | 170 |
| Short-term debt | 692 | 373 | 508 | 313 | 285 |
| Total debt | 692 | 373 | 508 | 313 | 455 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
TM Deputy Member | Deputy Member | 2011 |
TO Deputy Member | Deputy Member | 2011 |
JK Chief Executive Officer | Chief Executive Officer | 2011 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2011 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Tove Margrethe Korneliussen | Deputy Member | 0 companies |
| Therese Omdahl | Deputy Member | 0 companies |
| Jan Korneliussen | Chief Executive Officer | 0 companies |
| Kenneth Skogstø | Chairman | 0 companies |