| Revenue | NOK 45,6M | +11% |
| EBITDA | NOK 5,6M | +88% |
| Net profit | NOK 4,3M | +95% |
| Total assets | NOK 12,1M | +6% |
| Equity | NOK 6,6M | +186% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 894 | 11 210 | 21 627 | 29 187 | 37 432 | 43 530 | 64 980 | 63 246 | 57 862 | 65 063 | 52 066 | 41 169 | 45 574 |
| Staff expenses | −1 651 | −2 442 | −3 490 | −5 211 | −5 427 | −6 963 | −13 756 | −12 737 | −11 945 | −11 762 | −11 890 | −3 547 | −4 182 |
| EBITDA | −1 088 | −655 | −482 | 2 163 | 2 841 | 1 400 | 983 | 466 | 1 800 | 375 | 104 | 2 998 | 5 623 |
| Depreciation & amort. | −8 | −8 | −5 | −8 | −16 | −11 | −12 | −12 | −35 | −51 | −65 | −9 | −38 |
| EBIT | −1 096 | −663 | −487 | 2 155 | 2 825 | 1 389 | 971 | 454 | 1 765 | 324 | 39 | 2 989 | 5 585 |
| Net financials | 9 | −325 | 6 | −1 212 | 834 | −627 | 12 | 221 | −1 036 | 162 | −45 | −159 | −56 |
| Profit before tax | −1 087 | −988 | −480 | 943 | 3 659 | 762 | 983 | 675 | 729 | 486 | −6 | 2 829 | 5 529 |
| Tax | −0 | −0 | −0 | −0 | 568 | 229 | 349 | 38 | 166 | 110 | −1 | 622 | 1 221 |
| Net profit | −1 087 | −988 | −480 | 943 | 3 091 | 533 | 634 | 636 | 563 | 376 | −5 | 2 207 | 4 308 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 877 | 6 994 | 9 949 | 10 243 | 10 565 | 14 995 | 37 113 | 28 832 | 22 771 | 17 507 | 16 870 | 11 398 | 12 072 |
| Equity | −987 | −1 975 | −2 455 | −1 512 | 1 580 | 2 112 | 2 747 | 3 383 | 3 946 | 4 322 | 4 318 | 2 312 | 6 620 |
| Long-term debt | 1 500 | 2 100 | 2 700 | 2 700 | 2 700 | 2 700 | 2 700 | 2 723 | 2 700 | 2 700 | 2 700 | 0 | 0 |
| Short-term debt | 2 364 | 6 869 | 9 704 | 9 055 | 6 285 | 10 183 | 31 666 | 22 726 | 16 125 | 10 485 | 9 853 | 9 086 | 5 452 |
| Total debt | 3 864 | 8 969 | 12 404 | 11 755 | 8 985 | 12 883 | 34 366 | 25 449 | 18 825 | 13 185 | 12 553 | 9 086 | 5 452 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TJ Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
TE Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
PJ Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Joyweek Group Ab | Company | 100.0% | 100.0% | 2024 |
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Tommy Johnsen | Chief Executive Officer | 0 companies |
| Tom Ekevall Larsen | Chief Executive Officer | 0 companies |
| Pontus Jonas Olsson | Chief Executive Officer | 0 companies |
| Johan Erik Peter Uddfors | Chairman | 0 companies |
| Britt Helene Wibom | Board of Directors | 0 companies |
| Per Erik Ekstedt | Board of Directors | 0 companies |
| Lars Ove Thomas Jakobsson | Board of Directors | 0 companies |
| Mats Niklas Ågren | Board of Directors | 0 companies |
| Jarl Philip Erik Saxby | Chairman | 0 companies |