| Revenue | NOK 14,4M | -16% |
| EBITDA | NOK 491K | +137% |
| Net profit | NOK 182K | +111% |
| Total assets | NOK 9,5M | -10% |
| Equity | NOK 2,3M | +9% |
| Employees | 12 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 10 951 | 12 096 | 19 290 | 17 029 | 14 381 |
| Staff expenses | −7 085 | −7 110 | −12 390 | −13 559 | −8 953 |
| EBITDA | 818 | 2 195 | 2 836 | −1 309 | 491 |
| Depreciation & amort. | −0 | −0 | −187 | −0 | −0 |
| EBIT | 818 | 2 195 | 2 649 | −1 309 | 491 |
| Net financials | −65 | −63 | −111 | −286 | −308 |
| Profit before tax | 753 | 2 132 | 2 538 | −1 595 | 182 |
| Tax | 187 | 491 | 589 | −9 | −0 |
| Net profit | 567 | 1 642 | 1 949 | −1 586 | 182 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 8 367 | 10 381 | 12 062 | 10 479 | 9 461 |
| Equity | 117 | 1 759 | 3 708 | 2 121 | 2 303 |
| Long-term debt | 2 933 | 2 958 | 2 986 | 2 620 | 2 031 |
| Short-term debt | 5 317 | 5 664 | 5 369 | 5 738 | 5 127 |
| Total debt | 8 250 | 8 622 | 8 355 | 8 358 | 7 158 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
ES Chief Executive Officer | Chief Executive Officer | 2025 |
AR Chief Executive Officer | Chief Executive Officer | 2023 |
AO Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (2) | ||
ML Deputy Member | Deputy Member | 2011 – 2022 |
JS Chief Executive Officer | Chief Executive Officer | 2018 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Former (1) | ||
| Board of Directors | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2024 | |
| Company | 50% | 50% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Martha Lovise Fuglestveit | Deputy Member | 0 companies |
| Eline Stømne | Chief Executive Officer | 0 companies |
| Jan Stangvik | Chief Executive Officer | 0 companies |
| Anniken Røksland Ingebrigtsen | Chief Executive Officer | 0 companies |
| Anniken Ophaug Røksland | Chief Executive Officer | 0 companies |
| Trond Hamran | Board of Directors | 0 companies |
| Stein Åge Fuglestveit | Chairman | 0 companies |
| Eva Haugland Åsland | Board of Directors | 0 companies |
| Arnt-Helge Sandvik | Board of Directors | 0 companies |
| Jan Rune Birkeland | Board of Directors | 0 companies |