| Revenue | NOK 26,5M | +17% |
| EBITDA | NOK 251K | +114% |
| Net profit | NOK 24K | +101% |
| Total assets | NOK 6,2M | +29% |
| Equity | NOK -698K | +59% |
| Employees | 15 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 17 603 | 27 734 | 32 032 | 22 548 | 26 478 |
| Staff expenses | −4 296 | −7 335 | −9 172 | −9 028 | −9 396 |
| EBITDA | 380 | 368 | 850 | −1 768 | 251 |
| Depreciation & amort. | −269 | −239 | −254 | −292 | −207 |
| EBIT | 111 | 129 | 596 | −2 060 | 44 |
| Net financials | −64 | −82 | −86 | −183 | −161 |
| Profit before tax | 47 | 47 | 509 | −2 242 | −117 |
| Tax | 10 | 10 | 114 | 89 | −141 |
| Net profit | 37 | 36 | 396 | −2 332 | 24 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5 291 | 7 387 | 9 185 | 4 805 | 6 179 |
| Equity | 560 | 597 | 610 | −1 721 | −698 |
| Long-term debt | 955 | 601 | 261 | 862 | 560 |
| Short-term debt | 3 776 | 6 190 | 8 314 | 5 664 | 6 318 |
| Total debt | 4 731 | 6 790 | 8 575 | 6 527 | 6 878 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
TV Chief Executive Officer | Chief Executive Officer | 2011 |
AV Deputy Member | Deputy Member | 2011 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Torje Vetnes | Chief Executive Officer | 0 companies |
| Anders Vetnes | Deputy Member | 0 companies |