| Revenue | NOK 22M | +23% |
| EBITDA | NOK 2,2M | -13% |
| Net profit | NOK 1,8M | -9% |
| Total assets | NOK 5,6M | -17% |
| Equity | NOK 1,2M | +0% |
| Employees | 18 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 6 733 | 7 749 | 7 917 | 8 757 | 12 984 | 16 831 | 13 170 | 10 834 | 9 370 | 14 854 | 16 221 | 16 622 | 17 855 | 22 047 |
| Staff expenses | −1 | −3 729 | −4 067 | −4 194 | −4 004 | −4 659 | −6 217 | −5 837 | −4 993 | −4 384 | −6 789 | −7 848 | −7 721 | −8 037 | −9 026 |
| EBITDA | −2 | 988 | 1 558 | 1 435 | 1 098 | 524 | 3 485 | 2 144 | 1 420 | 846 | 1 639 | 1 697 | 1 648 | 2 562 | 2 238 |
| Depreciation & amort. | −0 | −99 | −23 | −5 | −5 | −7 | −10 | −12 | −11 | −11 | −5 | −1 | −5 | −5 | −6 |
| EBIT | −2 | 889 | 1 536 | 1 431 | 1 093 | 517 | 3 476 | 2 133 | 1 410 | 835 | 1 633 | 1 695 | 1 644 | 2 557 | 2 232 |
| Net financials | 0 | 3 | 3 | −1 | −7 | −1 | −8 | −23 | 4 | 9 | 1 | 7 | 6 | −0 | 72 |
| Profit before tax | −2 | 892 | 1 539 | 1 430 | 1 087 | 516 | 3 467 | 2 110 | 1 414 | 844 | 1 635 | 1 703 | 1 649 | 2 556 | 2 304 |
| Tax | −0 | 267 | 434 | 387 | 298 | 145 | 843 | 503 | 328 | 192 | 358 | 391 | 372 | 574 | 501 |
| Net profit | −2 | 625 | 1 105 | 1 043 | 788 | 371 | 2 624 | 1 607 | 1 086 | 652 | 1 276 | 1 311 | 1 277 | 1 983 | 1 803 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 140 | 2 429 | 2 818 | 3 028 | 2 568 | 2 231 | 5 843 | 4 736 | 4 255 | 2 064 | 4 283 | 4 942 | 5 188 | 6 725 | 5 612 |
| Equity | 100 | 816 | 751 | 744 | 483 | 554 | 1 078 | 1 484 | 102 | 354 | 830 | 1 142 | 1 219 | 1 202 | 1 204 |
| Long-term debt | 0 | 0 | 8 | 8 | 0 | 3 | 3 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 40 | 1 613 | 2 058 | 2 276 | 2 086 | 1 675 | 4 762 | 3 249 | 4 153 | 1 710 | 3 453 | 3 800 | 3 969 | 5 524 | 4 408 |
| Total debt | 40 | 1 613 | 2 067 | 2 284 | 2 086 | 1 677 | 4 765 | 3 252 | 4 153 | 1 710 | 3 453 | 3 800 | 3 969 | 5 524 | 4 408 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kvalsund Invest As | Company | 25.0% | 25.0% | 2023 |
Randi Svendsen Invest As | Company | 25.0% | 25.0% | 2023 |
Nordbæk Invest As | Company | 25.0% | 25.0% | 2023 |
Jordet Invest As | Company | 25.0% | 25.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Randi Helene Svendsen | Board of Directors | 0 companies |
| Kristina Austnes Nordbæk | Board of Directors | 0 companies |
| Rene Høgsted | Chairman | 0 companies |
| Katrine Kvalsund | Board of Directors | 0 companies |
| Ida Margrethe Jordet Lamond | Chairman | 0 companies |