| Revenue | NOK 6,1M | +8% |
| EBITDA | NOK -119K | -134% |
| Net profit | NOK -355K | -783% |
| Total assets | NOK 3M | +9% |
| Equity | NOK 718K | -33% |
| Employees | 14 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 186 | 3 808 | 3 069 | 3 452 | 3 953 | 4 375 | 3 514 | 3 698 | 3 027 | 4 206 | 4 857 | 5 375 | 5 658 | 6 100 |
| Staff expenses | −1 | −605 | −589 | −822 | −723 | −899 | −628 | −1 396 | −1 116 | −962 | −972 | −1 319 | −1 495 | −1 481 |
| EBITDA | 18 | 977 | 626 | 346 | 338 | 432 | 280 | 29 | 5 | 547 | 462 | 287 | 347 | −119 |
| Depreciation & amort. | −6 | −35 | −35 | −62 | −59 | −40 | −40 | −40 | −10 | −12 | −16 | −19 | −134 | −180 |
| EBIT | 13 | 942 | 591 | 283 | 280 | 392 | 240 | −11 | −5 | 535 | 446 | 268 | 213 | −299 |
| Net financials | −4 | −23 | −22 | −15 | −8 | −3 | 6 | 1 | −18 | −32 | −28 | −32 | −95 | −76 |
| Profit before tax | 8 | 919 | 569 | 269 | 271 | 389 | 246 | −10 | −23 | 503 | 418 | 236 | 118 | −375 |
| Tax | 2 | 257 | 161 | 72 | 75 | 104 | 61 | 4 | −0 | 103 | 97 | 51 | 66 | −21 |
| Net profit | 6 | 662 | 408 | 196 | 196 | 285 | 186 | −14 | −23 | 399 | 321 | 185 | 52 | −355 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 742 | 2 029 | 2 003 | 2 159 | 2 323 | 2 588 | 2 576 | 1 353 | 1 205 | 1 947 | 1 860 | 2 041 | 2 785 | 3 035 |
| Equity | 106 | 768 | 876 | 973 | 100 | 100 | 286 | 171 | 149 | 515 | 836 | 1 021 | 1 073 | 718 |
| Long-term debt | 402 | 338 | 253 | 169 | 87 | 0 | 0 | 0 | 596 | 441 | 359 | 308 | 646 | 460 |
| Short-term debt | 233 | 923 | 874 | 1 017 | 2 136 | 2 488 | 2 290 | 1 181 | 461 | 991 | 665 | 712 | 1 067 | 1 857 |
| Total debt | 635 | 1 261 | 1 127 | 1 186 | 2 223 | 2 488 | 2 290 | 1 181 | 1 056 | 1 432 | 1 024 | 1 020 | 1 712 | 2 318 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Deputy Member | Deputy Member | 2019 | — | — |
TW Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
EW Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Westby Invest As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kåre Magne Ingebrigtsen | Deputy Member | 0 companies |
| Terje Westby | Chief Executive Officer | 0 companies |
| Erika Westby | Chief Executive Officer | 0 companies |
| Bjørn Åge Workinn | Board of Directors | 0 companies |