| Revenue | NOK 47,4M | +8% |
| EBITDA | NOK 4,1M | +126% |
| Net profit | NOK 2,7M | +206% |
| Total assets | NOK 19,1M | -3% |
| Equity | NOK 9M | +23% |
| Employees | 22 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 29 399 | 28 923 | 25 500 | 43 763 | 47 366 |
| Staff expenses | −5 063 | −5 119 | −6 668 | −9 261 | −11 002 |
| EBITDA | 374 | 4 234 | 2 305 | 1 826 | 4 121 |
| Depreciation & amort. | −314 | −330 | −396 | −494 | −514 |
| EBIT | 60 | 3 904 | 1 909 | 1 331 | 3 607 |
| Net financials | 32 | 9 | −78 | −206 | −158 |
| Profit before tax | 93 | 3 914 | 1 831 | 1 125 | 3 449 |
| Tax | −7 | 846 | 373 | 246 | 761 |
| Net profit | 99 | 3 068 | 1 458 | 878 | 2 689 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 9 939 | 12 192 | 17 945 | 19 770 | 19 106 |
| Equity | 5 037 | 5 605 | 6 463 | 7 341 | 9 030 |
| Long-term debt | 0 | 0 | 1 810 | 1 524 | 1 238 |
| Short-term debt | 4 903 | 6 588 | 9 673 | 10 905 | 8 838 |
| Total debt | 4 903 | 6 588 | 11 483 | 12 429 | 10 076 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
SS Chief Executive Officer | Chief Executive Officer | 2024 |
BA Chief Executive Officer | Chief Executive Officer | 2025 |
CA Chief Executive Officer | Chief Executive Officer | 2026 |
| Former (1) | ||
EO Deputy Member | Deputy Member | 2012 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2026 | |
| Board of Directors | 2026 | |
| Board of Directors | 2026 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25% | 25% | 2024 | |
| Company | 25% | 25% | 2024 | |
| Company | 24.83% | 24.83% | 2024 | |
| Company | 24.83% | 24.83% | 2024 | |
| Individual | 0.17% | 0.17% | 2024 | |
| Individual | 0.17% | 0.17% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Elin Orø Nybø | Deputy Member | 0 companies |
| Stian Schultz Eilertsen | Chief Executive Officer | 0 companies |
| Bjørn Agnar Hanssen | Chief Executive Officer | 0 companies |
| Christian Aleksander Bye | Chief Executive Officer | 0 companies |
| Kristoffer Porsvik Høyning | Board of Directors | 0 companies |
| Robin Martinsen | Board of Directors | 0 companies |
| Arne Fredriksen | Board of Directors | 0 companies |