Riskpilot← Back to searchSign inGet full accessMILRAB AS
ASActiveOrg 997595262Grev Wedels Plass 9, 0151 OsloRetail sale of sporting equipment · NACE 4763Est. 201110 employeeswww.milrab.no
Revenue 2024
NOK 203,7M
-3% vs 2023
EBITDA margin
-14.3%
+34% vs 2023
Equity ratio
65.1%
Financial strength
Net profit 2024
NOK -22,5M
+58% vs 2023
| Revenue | NOK 203,7M | -3% |
| EBITDA | NOK -29,1M | +34% |
| Net profit | NOK -22,5M | +58% |
| Total assets | NOK 109,5M | +0% |
| Equity | NOK 71,3M | +35% |
| Employees | 10 | — |
Legal name
MILRAB AS
Org number
997595262
Legal form
Aksjeselskap
NACE code
4763 · Retail sale of sporting equipment
Founded
8. desember 2011
Share capital
NOK 290 866
Employees
10 (FTE)
VAT registered
Yes
Audit selected
No
Last report
2024-12-31
Financial year
January – December
Signatory rights
To styremedlemmer i fellesskap.
Company purpose
Fremstilling/salg av militær-/friluftsutstyr, elektronikk og konsumartikler og andre produkter som naturlig faller sammen med dette, herunder å delta i andre selskaper med lignende virksomhet, kjøp og salg av aksjer, eller på annen måte gjøre seg interessert i andre foretagender.
Address
Grev Wedels Plass 9, 0151 Oslo
Phone
+4753697878
Email
regnskap@milrab.no
Website
www.milrab.no
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 869 | 5 333 | 5 416 | 26 494 | 44 785 | 65 048 | 98 192 | 147 389 | 831 818 | 267 518 | 247 146 | 210 877 | 203 674 |
| Staff expenses | −0 | −1 060 | −2 074 | −2 465 | −4 717 | −7 016 | −8 126 | −9 171 | −11 781 | −22 487 | −27 724 | −28 724 | −27 866 | −20 544 |
| EBITDA | 0 | 244 | 893 | 322 | 3 987 | 5 933 | 6 992 | 8 266 | 4 781 | 302 818 | 23 882 | −27 283 | −44 057 | −29 099 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −5 | −67 | −316 | −730 | −2 063 | −609 | −3 617 | −13 417 | −4 659 |
| EBIT | 0 | 244 | 893 | 322 | 3 987 | 5 928 | 6 925 | 7 950 | 4 052 | 300 755 | 23 272 | −30 900 | −57 475 | −33 758 |
| Net financials | 0 | −0 | 0 | 6 | −486 | 119 | −63 | −259 | −349 | −9 095 | −469 | 472 | −2 427 | −2 101 |
| Profit before tax | 0 | 244 | 894 | 327 | 3 501 | 6 047 | 6 862 | 7 691 | 3 702 | 291 660 | 22 803 | −30 428 | −59 902 | −35 859 |
| Tax | 0 | 68 | 250 | 89 | 744 | 1 253 | 1 347 | 1 323 | 399 | 63 654 | 4 325 | −6 684 | −6 150 | −13 345 |
| Net profit | 0 | 176 | 643 | 239 | 2 757 | 4 795 | 5 514 | 6 368 | 3 303 | 228 006 | 18 478 | −23 743 | −53 752 | −22 514 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 127 | 595 | 1 592 | 2 130 | 14 365 | 17 804 | 23 495 | 32 793 | 46 913 | 259 126 | 186 389 | 213 105 | 109 851 | 109 466 |
| Equity | 122 | 298 | 941 | 1 180 | 6 851 | 10 146 | 12 160 | 14 528 | 17 831 | 102 597 | 131 075 | 106 624 | 52 873 | 71 301 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 6 | 24 | 0 | 0 | 58 580 | 12 130 | 0 |
| Short-term debt | 5 | 297 | 651 | 951 | 7 514 | 7 658 | 11 335 | 18 259 | 29 058 | 156 529 | 55 314 | 47 901 | 44 848 | 38 165 |
| Total debt | 5 | 297 | 651 | 951 | 7 514 | 7 659 | 11 335 | 18 265 | 29 082 | 156 529 | 55 314 | 106 481 | 56 978 | 38 165 |
EBITDA margin
-14.3%
This company
15.8%
Market median
-191% vs market
20112024
Equity ratio
65.1%
This company
38.2%
Market median
+70% vs market
20112024
Return on equity
-31.6%
This company
18.4%
Market median
-272% vs market
20112024
Net profit margin
-11.1%
This company
8.1%
Market median
-237% vs market
20112024
Asset turnover
1.86×
This company
1.12×
Market median
+66% vs market
20112024
Debt / equity
0.54×
This company
0.62×
Market median
+13% vs market
20112024
- Annual report 2024Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via Brønnøysundsregistrene · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via Brønnøysundsregistrene · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via Brønnøysundsregistrene · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via Brønnøysundsregistrene · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via Brønnøysundsregistrene · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via Brønnøysundsregistrene · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via Brønnøysundsregistrene · Period 2012-01-01 – 2012-12-31
- Annual report 2011Filed via Brønnøysundsregistrene · Period 2011-01-01 – 2011-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HH Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
LA Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
JW Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Consumer Brands Holdco As | Company | 100.0% | 100.0% | 2023 |
Widforss 1729 Ab | Company | 100.0% | 100.0% | 2024 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
No registered parent or subsidiaries
Board members of MILRAB AS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Håkon Høst Brunsell | Chief Executive Officer | 0 companies |
| Lars Andreas Grønningsæter Aglen | Chief Executive Officer | 0 companies |
| Jo Wilhelm Skybak Holmsen | Chief Executive Officer | 0 companies |
| Eirik Vegem Dahle | Board of Directors | 0 companies |
| Lars Raastad Holmøy | Chairman | 0 companies |
| Christopher Tingvatne Langeland | Board of Directors | 0 companies |
| Finn Magnus Flesland Torall | Chairman | 0 companies |
| Johan Mikael Nilsson | Board of Directors | 0 companies |
| Rolf Christopher Jerving | Chairman | 0 companies |
| Vegard Sunde | Board of Directors | 0 companies |
| Carl Martin Camilo Sjödin | Chairman | 0 companies |