| Revenue | NOK 360K | +0% |
| EBITDA | NOK 336K | +81% |
| Net profit | NOK 120K | +3760% |
| Total assets | NOK 3,3M | -6% |
| Equity | NOK 1,2M | +12% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 360 | 360 | 360 | 360 | 360 | 360 | 360 | 360 | 360 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 252 | 297 | 318 | 317 | 313 | 309 | 300 | 185 | 336 |
| Depreciation & amort. | −65 | −69 | −69 | −70 | −72 | −81 | −83 | −83 | −96 |
| EBIT | 188 | 228 | 249 | 247 | 241 | 228 | 217 | 102 | 240 |
| Net financials | −148 | −149 | −146 | −122 | −104 | −96 | −92 | −98 | −87 |
| Profit before tax | 39 | 79 | 103 | 125 | 137 | 131 | 125 | 4 | 154 |
| Tax | −3 | 21 | 28 | 31 | 32 | 30 | 27 | 1 | 34 |
| Net profit | 43 | 57 | 75 | 94 | 104 | 102 | 98 | 3 | 120 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 410 | 3 397 | 3 075 | 3 379 | 3 288 | 3 414 | 3 371 | 3 497 | 3 294 |
| Equity | 304 | 361 | 437 | 531 | 635 | 737 | 835 | 1 038 | 1 158 |
| Long-term debt | 2 730 | 2 678 | 2 554 | 2 739 | 2 605 | 2 618 | 2 479 | 2 341 | 2 100 |
| Short-term debt | 376 | 357 | 84 | 108 | 48 | 59 | 57 | 118 | 36 |
| Total debt | 3 106 | 3 035 | 2 638 | 2 848 | 2 653 | 2 677 | 2 536 | 2 459 | 2 136 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Andre Grov | Chairman | 0 companies |