| Revenue | NOK 0 | — |
| EBITDA | NOK -55K | -38% |
| Net profit | NOK -388K | -1% |
| Total assets | NOK 9,9M | +1% |
| Equity | NOK -6,8M | -6% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −34 | −61 | −45 | −40 | −55 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −34 | −61 | −45 | −40 | −55 |
| Net financials | −133 | −197 | −306 | −346 | −333 |
| Profit before tax | −167 | −258 | −351 | −386 | −388 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −167 | −258 | −351 | −386 | −388 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 9 964 | 9 721 | 9 720 | 9 726 | 9 862 |
| Equity | −5 375 | −5 633 | −5 984 | −6 370 | −6 758 |
| Long-term debt | 15 308 | 15 308 | 15 644 | 16 014 | 16 564 |
| Short-term debt | 32 | 47 | 60 | 82 | 55 |
| Total debt | 15 339 | 15 354 | 15 704 | 16 095 | 16 619 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
RA Deputy Member | Deputy Member | 2023 |
MA Deputy Member | Deputy Member | 2023 |
| Former (2) | ||
KM Deputy Member | Deputy Member | 2020 – 2023 |
OJ Chief Executive Officer | Chief Executive Officer | 2020 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2024 | |
| Company | 50% | 50% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kenneth Malmedal | Deputy Member | 0 companies |
| Randi Aleksandria Brokstad | Deputy Member | 0 companies |
| Morten Arne Lunde | Deputy Member | 0 companies |
| Ole Jakob Valla Strandhagen | Chief Executive Officer | 0 companies |
| Gro Elin Bjørnarheim | Board of Directors | 0 companies |
| Paul Gunder Groven | Chairman | 0 companies |