| Revenue | NOK 3,2M | +34% |
| EBITDA | NOK -1M | -244% |
| Net profit | NOK -606K | -168% |
| Total assets | NOK 4M | -22% |
| Equity | NOK 3,6M | -13% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 532 | 1 268 | 1 787 | 1 772 | 2 487 | 2 411 | 1 880 | 2 078 | 712 | 5 270 | 3 189 | 2 380 | 3 184 |
| Staff expenses | −0 | −392 | −807 | −624 | −510 | −409 | −671 | −704 | −403 | −607 | −1 370 | −790 | −815 |
| EBITDA | 64 | −133 | 144 | −132 | 92 | 72 | 152 | 75 | −270 | 4 042 | 481 | 701 | −1 012 |
| Depreciation & amort. | −23 | −28 | −21 | −16 | −30 | −27 | −25 | −20 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 42 | −160 | 123 | −148 | 63 | 46 | 128 | 55 | −270 | 4 042 | 481 | 701 | −1 012 |
| Net financials | 88 | 186 | −1 | −21 | 0 | 1 | −0 | −1 | −5 | −197 | −173 | 349 | 254 |
| Profit before tax | 130 | 25 | 122 | −169 | 63 | 47 | 127 | 54 | −275 | 3 845 | 308 | 1 050 | −758 |
| Tax | 12 | −0 | −0 | −0 | −0 | −0 | 16 | 17 | −32 | 922 | 127 | 165 | −152 |
| Net profit | 118 | 25 | 122 | −169 | 63 | 47 | 112 | 37 | −243 | 2 923 | 181 | 886 | −606 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 340 | 843 | 576 | 684 | 1 008 | 471 | 1 149 | 728 | 409 | 4 383 | 3 963 | 5 160 | 4 017 |
| Equity | 231 | 256 | 377 | 208 | 271 | 318 | 430 | 466 | 223 | 3 046 | 3 227 | 4 113 | 3 582 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 109 | 587 | 199 | 476 | 738 | 153 | 720 | 261 | 186 | 1 338 | 736 | 1 047 | 435 |
| Total debt | 109 | 587 | 199 | 476 | 738 | 153 | 720 | 261 | 186 | 1 338 | 736 | 1 047 | 435 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CD Deputy Member | Deputy Member | 2022 | — | — |
TH Deputy Member | Deputy Member | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Catharina Due Bøhler | Deputy Member | 0 companies |
| Tom Haavard Haavardstun | Deputy Member | 0 companies |
| Laila Hox | Board of Directors | 0 companies |
| Elin Festøy | Chairman | 0 companies |