| Revenue | NOK 0 | — |
| EBITDA | NOK -171K | -105% |
| Net profit | NOK -1,4M | +8% |
| Total assets | NOK 17,9M | -1% |
| Equity | NOK 100K | +0% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −49 | −123 | −116 | −83 | −171 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −49 | −123 | −116 | −83 | −171 |
| Net financials | −1 448 | −805 | −622 | −1 406 | −1 338 |
| Profit before tax | −1 497 | −928 | −738 | −1 489 | −1 508 |
| Tax | 674 | −204 | −162 | −0 | −143 |
| Net profit | −2 171 | −724 | −576 | −1 489 | −1 366 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 34 379 | 25 995 | 20 312 | 18 005 | 17 852 |
| Equity | 100 | 100 | 100 | 100 | 100 |
| Long-term debt | 33 272 | 25 829 | 20 190 | 17 887 | 17 746 |
| Short-term debt | 1 007 | 65 | 22 | 18 | 5 |
| Total debt | 34 279 | 25 895 | 20 212 | 17 905 | 17 752 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PT Chief Executive Officer | Chief Executive Officer | 2011 |
| Former (1) | ||
RK Deputy Member | Deputy Member | 2017 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Rolf Karsten Smith | Deputy Member | 0 companies |
| Pål Torleif Raaum | Chief Executive Officer | 0 companies |
| Kai Vidar Moe | Chairman | 0 companies |
| Johannes Andersen | Board of Directors | 0 companies |
| Morten Sjoner Syrstad | Board of Directors | 0 companies |