| Revenue | NOK 0 | — |
| EBITDA | NOK -198K | -115% |
| Net profit | NOK -2,7M | -26% |
| Total assets | NOK 36M | +1% |
| Equity | NOK 100K | +0% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −47 | −159 | −126 | −92 | −198 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −47 | −159 | −126 | −92 | −198 |
| Net financials | −2 687 | −1 355 | −2 341 | −2 764 | −2 666 |
| Profit before tax | −2 733 | −1 514 | −2 468 | −2 856 | −2 865 |
| Tax | 1 543 | −333 | 63 | −728 | −184 |
| Net profit | −4 277 | −1 181 | −2 531 | −2 128 | −2 681 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 68 258 | 51 322 | 49 328 | 35 700 | 35 954 |
| Equity | 92 | 92 | 100 | 100 | 100 |
| Long-term debt | 67 340 | 51 124 | 48 971 | 35 581 | 35 849 |
| Short-term debt | 826 | 106 | 257 | 19 | 5 |
| Total debt | 68 166 | 51 230 | 49 228 | 35 600 | 35 854 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PT Chief Executive Officer | Chief Executive Officer | 2011 |
| Former (1) | ||
RK Deputy Member | Deputy Member | 2017 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Rolf Karsten Smith | Deputy Member | 0 companies |
| Pål Torleif Raaum | Chief Executive Officer | 0 companies |
| Kai Vidar Moe | Chairman | 0 companies |
| Johannes Andersen | Board of Directors | 0 companies |
| Morten Sjoner Syrstad | Board of Directors | 0 companies |