| Revenue | NOK 13,8M | -21% |
| EBITDA | NOK 1,8M | -11% |
| Net profit | NOK 814K | +1% |
| Total assets | NOK 11,5M | -6% |
| Equity | NOK 6,1M | +11% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 266 | 5 131 | 5 152 | 7 020 | 6 213 | 8 925 | 8 857 | 10 462 | 12 488 | 12 733 | 14 961 | 17 430 | 13 840 |
| Staff expenses | −993 | −856 | −777 | −756 | −742 | −822 | −1 144 | −1 377 | −1 308 | −1 611 | −1 844 | −2 047 | −1 876 |
| EBITDA | 358 | 833 | 455 | 1 215 | 1 484 | 1 591 | 1 424 | 1 448 | 1 174 | 1 352 | 2 372 | 2 019 | 1 794 |
| Depreciation & amort. | −18 | −44 | −64 | −226 | −192 | −265 | −148 | −193 | −183 | −193 | −309 | −485 | −452 |
| EBIT | 339 | 789 | 391 | 990 | 1 293 | 1 326 | 1 276 | 1 255 | 991 | 1 160 | 2 064 | 1 534 | 1 342 |
| Net financials | 4 | 23 | 21 | 55 | −2 | 5 | 71 | −59 | −41 | −702 | −942 | −486 | −299 |
| Profit before tax | 344 | 811 | 413 | 1 045 | 1 290 | 1 331 | 1 347 | 1 196 | 949 | 458 | 1 122 | 1 048 | 1 043 |
| Tax | 94 | 226 | 114 | 280 | 322 | 324 | 319 | 278 | 210 | 234 | 399 | 246 | 229 |
| Net profit | 250 | 585 | 299 | 765 | 968 | 1 007 | 1 028 | 918 | 740 | 224 | 723 | 802 | 814 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 764 | 1 944 | 2 124 | 2 267 | 2 601 | 3 948 | 4 176 | 5 042 | 9 461 | 9 667 | 11 714 | 12 280 | 11 487 |
| Equity | 350 | 335 | 634 | 399 | 1 167 | 1 873 | 2 901 | 3 619 | 4 359 | 4 333 | 4 706 | 5 507 | 6 121 |
| Long-term debt | 0 | 2 | 816 | 642 | 487 | 435 | 339 | 239 | 4 000 | 3 982 | 4 812 | 4 562 | 4 312 |
| Short-term debt | 409 | 1 607 | 674 | 1 227 | 947 | 1 640 | 936 | 1 184 | 1 102 | 1 352 | 2 196 | 2 210 | 1 054 |
| Total debt | 415 | 1 609 | 1 490 | 1 869 | 1 434 | 2 075 | 1 275 | 1 423 | 5 102 | 5 334 | 7 009 | 6 772 | 5 366 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OD Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
KI Deputy Member | Deputy Member | 2011 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Odd Dvergsdal | Chief Executive Officer | 0 companies |
| Kine Iren Nord-Varhaug | Deputy Member | 0 companies |