| Revenue | NOK 2,1M | +13% |
| EBITDA | NOK 1,1M | +17% |
| Net profit | NOK -3,2M | +0% |
| Total assets | NOK 70,8M | -3% |
| Equity | NOK 22,7M | -12% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 87 115 | 108 772 | 2 395 | 1 884 | 2 126 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 11 493 | −24 969 | −486 | 973 | 1 135 |
| Depreciation & amort. | −55 | −17 035 | −2 018 | −1 889 | −1 889 |
| EBIT | 11 437 | −42 004 | −2 505 | −916 | −754 |
| Net financials | 54 118 | −647 | −1 803 | −2 294 | −2 495 |
| Profit before tax | 65 555 | −42 651 | −4 308 | −3 210 | −3 249 |
| Tax | 1 945 | −4 699 | −124 | −0 | −53 |
| Net profit | 63 611 | −37 953 | −4 184 | −3 210 | −3 197 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 377 818 | 50 696 | 74 215 | 72 668 | 70 793 |
| Equity | 49 337 | 7 690 | 28 944 | 25 734 | 22 725 |
| Long-term debt | 7 301 | 33 160 | 39 604 | 42 128 | 43 229 |
| Short-term debt | 321 179 | 9 847 | 5 667 | 4 806 | 4 839 |
| Total debt | 328 480 | 43 007 | 45 271 | 46 934 | 48 069 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
MG Deputy Member | Deputy Member | 2021 |
AL Deputy Member | Deputy Member | 2021 |
ØR Chief Executive Officer | Chief Executive Officer | 2014 |
JS Deputy Member | Deputy Member | 2021 |
TL Deputy Member | Deputy Member | 2021 |
| Former (1) | ||
BB Deputy Member | Deputy Member | 2014 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Former (1) | ||
| Board of Directors | 2014 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Merete Grim Hjelmtvedt | Deputy Member | 0 companies |
| Alexander Lund Karlsen | Deputy Member | 0 companies |
| Øistein Rohde Hjelmtvedt | Chief Executive Officer | 0 companies |
| Bjørn Bydal | Deputy Member | 0 companies |
| Jon Sæther Storli | Deputy Member | 0 companies |
| Tone Lund Flått | Deputy Member | 0 companies |
| Jan Idar Flått | Board of Directors | 0 companies |
| Bjørn Øyvind Nymoen | Board of Directors | 0 companies |
| Terje Karlsen | Board of Directors | 0 companies |
| Espen Klevmark | Chairman | 0 companies |