| Revenue | NOK 510K | +0% |
| EBITDA | NOK 370K | +0% |
| Net profit | NOK 138K | +13% |
| Total assets | NOK 2,1M | -2% |
| Equity | NOK 930K | +17% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 336 | 375 | 510 | 510 | 510 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 313 | 336 | 353 | 368 | 370 |
| Depreciation & amort. | −105 | −105 | −105 | −105 | −105 |
| EBIT | 209 | 232 | 248 | 264 | 265 |
| Net financials | −71 | −81 | −98 | −92 | −72 |
| Profit before tax | 138 | 150 | 150 | 172 | 193 |
| Tax | 41 | 44 | 44 | 50 | 55 |
| Net profit | 97 | 107 | 106 | 122 | 138 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2 255 | 2 210 | 2 164 | 2 110 | 2 064 |
| Equity | 457 | 564 | 670 | 792 | 930 |
| Long-term debt | 1 747 | 1 581 | 1 418 | 1 250 | 0 |
| Short-term debt | 50 | 66 | 76 | 69 | 71 |
| Total debt | 1 797 | 1 646 | 1 494 | 1 319 | 1 134 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
GK Chief Executive Officer | Chief Executive Officer | 2011 |
TG Deputy Member | Deputy Member | 2011 |
GS Deputy Member | Deputy Member | 2011 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2011 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2022 | |
| Company | 50% | 50% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Geir Kleppe | Chief Executive Officer | 0 companies |
| Tone Gripsgård Dale | Deputy Member | 0 companies |
| Gro Sundal | Deputy Member | 0 companies |
| Bjørn Olav Dale | Chairman | 0 companies |