| Revenue | NOK 2,4M | +19% |
| EBITDA | NOK -427K | -365% |
| Net profit | NOK -438K | -467% |
| Total assets | NOK 1,8M | -22% |
| Equity | NOK 1M | -30% |
| Employees | 0 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 2 390 | 3 144 | 2 161 | 2 047 | 2 443 |
| Staff expenses | −1 717 | −1 975 | −1 377 | −850 | −2 091 |
| EBITDA | −1 200 | 96 | −346 | 161 | −427 |
| Depreciation & amort. | −319 | −1 745 | −276 | −17 | −14 |
| EBIT | −1 519 | −1 648 | −622 | 144 | −442 |
| Net financials | 279 | −66 | −55 | −25 | 4 |
| Profit before tax | −1 240 | −1 715 | −677 | 119 | −438 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −1 240 | −1 715 | −677 | 119 | −438 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 7 175 | 4 272 | 3 805 | 2 355 | 1 828 |
| Equity | 3 745 | 2 031 | 1 353 | 1 473 | 1 035 |
| Long-term debt | 1 758 | 1 597 | 1 436 | 339 | 144 |
| Short-term debt | 1 672 | 645 | 1 016 | 544 | 649 |
| Total debt | 3 429 | 2 242 | 2 451 | 883 | 793 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
HM Chief Executive Officer | Chief Executive Officer | 2021 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2023 | |
| Former (6) | ||
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2022 – 2023 | |
| Chairman | 2022 – 2023 | |
| Chairman | 2020 – 2021 | |
| Board of Directors | 2020 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 51.08% | 51.08% | 2022 | |
| Company | 26.46% | 26.46% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Heidi Meland | Chief Executive Officer | 0 companies |
| Tor-Arne Gransjøen | Board of Directors | 0 companies |
| Tore Bjørn Laugsand | Board of Directors | 0 companies |
| Christian Guido Bruckner | Board of Directors | 0 companies |
| Carl Erik Bergwitz-Larsen | Chairman | 0 companies |
| Berit Anne Laastad | Chairman | 0 companies |
| Silje Nordgård | Board of Directors | 0 companies |
| Gunnar Asle Thommesen Skjelvik | Chairman | 0 companies |