| Revenue | NOK 8,4M | +12% |
| EBITDA | NOK -196K | -149% |
| Net profit | NOK -214K | -168% |
| Total assets | NOK 845K | -26% |
| Equity | NOK -391K | -121% |
| Employees | 15 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5 826 | 5 082 | 7 022 | 7 488 | 8 391 |
| Staff expenses | −2 200 | −1 993 | −2 747 | −2 806 | −3 782 |
| EBITDA | 32 | 81 | 13 | 399 | −196 |
| Depreciation & amort. | −6 | −1 | −1 | −9 | −8 |
| EBIT | 26 | 80 | 12 | 390 | −204 |
| Net financials | −7 | −21 | 9 | −30 | −10 |
| Profit before tax | 20 | 59 | 20 | 360 | −214 |
| Tax | −0 | −0 | −0 | 45 | −0 |
| Net profit | 20 | 59 | 20 | 316 | −214 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 686 | 727 | 920 | 1 142 | 845 |
| Equity | −571 | −513 | −492 | −177 | −391 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 257 | 1 240 | 1 413 | 1 318 | 1 237 |
| Total debt | 1 257 | 1 240 | 1 413 | 1 318 | 1 237 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
AN Deputy Member | Deputy Member | 2012 |
LG Deputy Member | Deputy Member | 2012 |
JH Chief Executive Officer | Chief Executive Officer | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Anne-Mari Neuhold | Deputy Member | 0 companies |
| Liv Gulborg Røed Thier | Deputy Member | 0 companies |
| Jakob Helmut Thier | Chief Executive Officer | 0 companies |
| Erwin Neuhold | Board of Directors | 0 companies |