| Revenue | NOK 12,3M | -8% |
| EBITDA | NOK 554K | -5% |
| Net profit | NOK 394K | +8% |
| Total assets | NOK 3,3M | -15% |
| Equity | NOK 1,6M | +8% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 13 161 | 10 773 | 11 909 | 13 332 | 12 326 |
| Staff expenses | −762 | −770 | −878 | −907 | −865 |
| EBITDA | 797 | 602 | 637 | 585 | 554 |
| Depreciation & amort. | −4 | −30 | −74 | −83 | −80 |
| EBIT | 792 | 572 | 563 | 502 | 474 |
| Net financials | 154 | −31 | −4 | −32 | 31 |
| Profit before tax | 947 | 541 | 559 | 469 | 506 |
| Tax | 210 | 119 | 126 | 104 | 111 |
| Net profit | 736 | 422 | 433 | 366 | 394 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 390 | 2 921 | 4 199 | 3 938 | 3 341 |
| Equity | 474 | 758 | 1 132 | 1 493 | 1 605 |
| Long-term debt | 10 | 312 | 324 | 278 | 228 |
| Short-term debt | 2 906 | 1 851 | 2 743 | 2 167 | 1 508 |
| Total debt | 2 915 | 2 163 | 3 067 | 2 445 | 1 736 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SM Deputy Member | Deputy Member | 2011 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2011 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Siv Myklebust | Deputy Member | 0 companies |
| Jon Morten Arnesen | Chairman | 0 companies |