| Revenue | NOK 43,7M | +10% |
| EBITDA | NOK 543K | -51% |
| Net profit | NOK 120K | -81% |
| Total assets | NOK 13,3M | +44% |
| Equity | NOK 1,7M | -27% |
| Employees | 18 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 020 | 7 087 | 16 345 | 27 482 | 27 068 | 25 043 | 21 308 | 25 110 | 21 517 | 25 812 | 32 291 | 40 195 | 39 774 | 43 687 |
| Staff expenses | −987 | −1 941 | −4 834 | −10 051 | −10 134 | −9 886 | −8 195 | −9 708 | −8 063 | −8 505 | −6 985 | −10 300 | −12 219 | −11 273 |
| EBITDA | 15 | 487 | 376 | 318 | 398 | −1 727 | −408 | 132 | 338 | 567 | 995 | 3 060 | 1 105 | 543 |
| Depreciation & amort. | −1 | −9 | −303 | −218 | −222 | −184 | −67 | −62 | −54 | −52 | −80 | −99 | −166 | −186 |
| EBIT | 13 | 478 | 72 | 101 | 177 | −1 911 | −475 | 70 | 284 | 515 | 915 | 2 961 | 939 | 357 |
| Net financials | −7 | −11 | −25 | −145 | −152 | −195 | −162 | −212 | −279 | −284 | −325 | −323 | −128 | −194 |
| Profit before tax | 7 | 467 | 47 | −44 | 24 | −2 106 | −637 | −142 | 5 | 232 | 590 | 2 638 | 811 | 163 |
| Tax | −0 | 130 | 14 | −5 | 8 | −481 | −93 | −31 | 1 | 51 | 130 | 580 | 180 | 43 |
| Net profit | 7 | 338 | 33 | −40 | 16 | −1 625 | −544 | −111 | 4 | 181 | 460 | 2 058 | 631 | 120 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 330 | 1 862 | 6 219 | 6 845 | 7 766 | 6 983 | 7 102 | 9 047 | 8 805 | 8 613 | 11 002 | 10 678 | 9 241 | 13 295 |
| Equity | 107 | 444 | 477 | 437 | 453 | −294 | −137 | −248 | −244 | 72 | 681 | 2 739 | 2 391 | 1 737 |
| Long-term debt | 0 | 1 | 2 227 | 1 907 | 1 592 | 1 001 | 838 | 698 | 4 708 | 4 296 | 3 786 | 2 346 | 472 | 2 663 |
| Short-term debt | 1 223 | 1 416 | 3 514 | 4 501 | 5 721 | 6 276 | 6 400 | 8 597 | 4 342 | 4 245 | 6 534 | 5 592 | 6 379 | 8 895 |
| Total debt | 1 223 | 1 417 | 5 742 | 6 408 | 7 312 | 7 277 | 7 238 | 9 295 | 9 050 | 8 541 | 10 320 | 7 938 | 6 850 | 11 558 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RF Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2018 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ave Systemer Eiendom As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Rune Friestad | Chief Executive Officer | 0 companies |
| Jon Arild Haugvaldstad | Deputy Chairman | 0 companies |
| Joakim Vagle | Chairman | 0 companies |
| Erlend Ueland | Board of Directors | 0 companies |
| Ove Eikeskog | Board of Directors | 0 companies |