| Revenue | NOK 2,4M | +1% |
| EBITDA | NOK -50K | -152% |
| Net profit | NOK -3K | -117% |
| Total assets | NOK 1,3M | +5% |
| Equity | NOK 1,1M | +0% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 386 | 6 730 | 6 430 | 6 103 | 4 915 | 5 018 | 3 938 | 3 312 | 2 920 | 3 008 | 2 892 | 2 105 | 2 355 | 2 367 |
| Staff expenses | −582 | −829 | −1 300 | −1 112 | −1 052 | −1 001 | −875 | −720 | −665 | −616 | −715 | −407 | −680 | −702 |
| EBITDA | 838 | 1 788 | 969 | 384 | 320 | 340 | 71 | 34 | 110 | 253 | −134 | 150 | −20 | −50 |
| Depreciation & amort. | −0 | −0 | −5 | −14 | −14 | −9 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 838 | 1 788 | 965 | 371 | 307 | 331 | 71 | 34 | 110 | 253 | −134 | 150 | −20 | −50 |
| Net financials | 14 | 42 | 53 | 21 | 6 | 7 | −1 | 8 | 3 | 2 | 8 | 26 | 44 | 48 |
| Profit before tax | 852 | 1 830 | 1 017 | 392 | 312 | 338 | 70 | 42 | 113 | 255 | −126 | 177 | 24 | −2 |
| Tax | 237 | 513 | 277 | 106 | 78 | 84 | 17 | 12 | 25 | 57 | −0 | 13 | 5 | 1 |
| Net profit | 615 | 1 317 | 740 | 286 | 234 | 254 | 53 | 30 | 88 | 199 | −126 | 163 | 19 | −3 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 598 | 2 558 | 2 741 | 1 649 | 1 653 | 2 039 | 1 660 | 1 306 | 1 289 | 1 493 | 1 364 | 1 377 | 1 279 | 1 339 |
| Equity | 160 | 877 | 1 017 | 1 003 | 937 | 937 | 791 | 821 | 909 | 1 108 | 982 | 1 045 | 1 064 | 1 061 |
| Long-term debt | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 438 | 1 681 | 1 722 | 647 | 716 | 1 102 | 869 | 485 | 380 | 385 | 382 | 332 | 215 | 278 |
| Total debt | 1 438 | 1 681 | 1 724 | 647 | 716 | 1 102 | 869 | 485 | 380 | 385 | 382 | 332 | 215 | 278 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EF Deputy Member | Deputy Member | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Änglagård As | Company | 73.0% | 73.0% | 2022 |
| Individual | 7.0% | 7.0% | 2022 | |
| Individual | 7.0% | 7.0% | 2022 | |
| Individual | 5.0% | 5.0% | 2022 | |
| Individual | 5.0% | 5.0% | 2022 | |
| Individual | 3.0% | 3.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Eva-Lise Frondell Løchen | Deputy Member | 0 companies |