| Revenue | NOK 8,7M | +28% |
| EBITDA | NOK 668K | +197% |
| Net profit | NOK 12,7M | -13% |
| Total assets | NOK 234M | +2% |
| Equity | NOK 59,2M | +4% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 8 471 | 6 422 | 8 003 | 6 764 | 8 660 |
| Staff expenses | −4 915 | −6 907 | −3 867 | −3 842 | −4 538 |
| EBITDA | 105 | −3 288 | 1 183 | −689 | 668 |
| Depreciation & amort. | −241 | −257 | −253 | −295 | −340 |
| EBIT | −136 | −3 545 | 930 | −984 | 328 |
| Net financials | 4 448 | 10 479 | 14 322 | 15 567 | 12 534 |
| Profit before tax | 4 312 | 6 935 | 15 252 | 14 583 | 12 863 |
| Tax | 75 | 625 | 405 | 23 | 194 |
| Net profit | 4 237 | 6 310 | 14 847 | 14 560 | 12 668 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 100 466 | 258 685 | 264 572 | 229 384 | 234 000 |
| Equity | 54 101 | 54 122 | 55 833 | 56 983 | 59 187 |
| Long-term debt | 0 | 128 850 | 138 206 | 131 830 | 145 386 |
| Short-term debt | 45 841 | 74 995 | 69 852 | 39 988 | 29 363 |
| Total debt | 45 840 | 203 845 | 208 057 | 171 818 | 174 748 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
HØ Deputy Member | Deputy Member | 2025 |
DG Deputy Member | Deputy Member | 2025 |
JS Deputy Member | Deputy Member | 2025 |
BJ Chief Executive Officer | Chief Executive Officer | 2021 |
| Former (7) | ||
LE Deputy Member | Deputy Member | 2022 – 2023 |
FA Deputy Member | Deputy Member | 2021 – 2022 |
RL Deputy Member | Deputy Member | 2021 – 2022 |
GE Chief Executive Officer | Chief Executive Officer | 2013 – 2021 |
GH Deputy Member | Deputy Member | 2023 – 2025 |
GS Deputy Member | Deputy Member | 2020 – 2021 |
EK Deputy Member | Deputy Member | 2020 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2022 | |
| Board of Directors | 2024 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Deputy Chairman | 2024 | |
| Board of Directors | 2025 | |
| Former (8) | ||
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2022 – 2025 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2022 – 2023 | |
| Deputy Chairman | 2022 – 2024 | |
| Board of Directors | 2020 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Eivind Stärk | Deputy Member | 0 companies |
| Henning Øygarden | Deputy Member | 0 companies |
| Daniel Gundersen | Deputy Member | 0 companies |
| Fredrik Amundsen | Deputy Member | 0 companies |
| Runar Lia | Deputy Member | 0 companies |
| Geir Elsebutangen | Chief Executive Officer | 0 companies |
| Jan Samuelsen | Deputy Member | 0 companies |
| Bjørg Jorunn Holte | Chief Executive Officer | 0 companies |
| Geir Henning Eikeland | Deputy Member | 0 companies |
| Gjertrud Sannes | Deputy Member | 0 companies |
| Erik Kristoffer Næsland | Deputy Member | 0 companies |
| Bernt Dahle | Board of Directors | 0 companies |
| Jo Lindberget | Board of Directors | 0 companies |
| Ingunn Kilen Thomassen | Board of Directors | 0 companies |
| Ole Gundersen | Board of Directors | 0 companies |
| Henrik Strand Thoresen | Board of Directors | 0 companies |
| Kjetil Solvang | Board of Directors | 0 companies |
| Marianne Harg | Chairman | 0 companies |
| Jan Harry Larsen | Board of Directors | 0 companies |
| Ellef Ellegård | Board of Directors | 0 companies |
| Hanne Dalen | Board of Directors | 0 companies |
| Anita Wigestrand Herfoss | Board of Directors | 0 companies |
| Jon Gunnar Guste-Pedersen | Deputy Chairman | 0 companies |
| Elisabeth Holte | Board of Directors | 0 companies |
| Birgitte Midgaard | Deputy Chairman | 0 companies |
| Per-Erik Schulze | Board of Directors | 0 companies |