| Revenue | NOK 437K | +14% |
| EBITDA | NOK 400K | +7% |
| Net profit | NOK 281K | +56% |
| Total assets | NOK 1,2M | -6% |
| Equity | NOK 329K | +0% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 29 | 23 | 25 | 32 | 38 | 45 | 39 | 36 | 129 | 214 | 382 | 437 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −16 | 18 | 13 | 14 | 10 | 33 | 33 | 21 | 14 | 121 | 170 | 375 | 400 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −16 | 18 | 13 | 14 | 10 | 33 | 33 | 21 | 14 | 121 | 170 | 375 | 400 |
| Net financials | 0 | 0 | 0 | −0 | 0 | 0 | 0 | −0 | 975 | −0 | −52 | −119 | −37 |
| Profit before tax | −16 | 18 | 13 | 14 | 10 | 33 | 33 | 21 | 989 | 121 | 119 | 256 | 363 |
| Tax | −0 | 1 | 3 | 4 | 2 | 8 | 8 | 5 | 3 | 27 | 37 | 76 | 82 |
| Net profit | −16 | 17 | 9 | 10 | 7 | 25 | 25 | 16 | 986 | 94 | 82 | 180 | 281 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19 | 44 | 46 | 57 | 63 | 94 | 119 | 130 | 1 055 | 680 | 1 258 | 1 291 | 1 219 |
| Equity | 14 | 31 | 41 | 51 | 58 | 84 | 109 | 65 | 551 | 646 | 447 | 327 | 329 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 629 | 548 | 466 |
| Short-term debt | 5 | 13 | 6 | 6 | 5 | 10 | 10 | 65 | 503 | 34 | 181 | 416 | 424 |
| Total debt | 5 | 13 | 6 | 6 | 5 | 10 | 10 | 65 | 503 | 34 | 810 | 963 | 890 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LL Deputy Member | Deputy Member | 2012 | — | — |
EM Accountant | Accountant | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Lotte Lahn Flor | Deputy Member | 0 companies |
| Elisabeth Margot Stokkebø | Accountant | 0 companies |
| Kjetil Andre Flor | Chairman | 0 companies |