| Revenue | NOK 41,2M | +9% |
| EBITDA | NOK 7,2M | -11% |
| Net profit | NOK 5M | -12% |
| Total assets | NOK 19,6M | +23% |
| Equity | NOK 5,1M | -11% |
| Employees | 39 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 895 | 3 268 | 4 244 | 5 101 | 6 330 | 7 006 | 9 537 | 11 342 | 17 078 | 24 828 | 28 012 | 37 690 | 41 206 |
| Staff expenses | −512 | −2 264 | −2 736 | −2 811 | −3 149 | −4 215 | −6 127 | −7 847 | −10 709 | −15 388 | −18 029 | −21 404 | −24 534 |
| EBITDA | 2 | 121 | 114 | 838 | 633 | 37 | 641 | 564 | 2 412 | 2 567 | 2 709 | 8 125 | 7 213 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −6 | −230 | −664 | −758 | −787 | −828 |
| EBIT | 2 | 121 | 114 | 838 | 633 | 37 | 641 | 558 | 2 182 | 1 903 | 1 951 | 7 338 | 6 386 |
| Net financials | 0 | 3 | 5 | 24 | 27 | 11 | 11 | 30 | 8 | 5 | 5 | 13 | 106 |
| Profit before tax | 2 | 124 | 119 | 862 | 660 | 47 | 653 | 588 | 2 190 | 1 908 | 1 956 | 7 351 | 6 491 |
| Tax | −0 | 35 | 42 | 227 | 174 | 14 | 155 | 137 | 464 | 420 | 430 | 1 629 | 1 477 |
| Net profit | 2 | 89 | 77 | 635 | 486 | 34 | 497 | 451 | 1 726 | 1 488 | 1 526 | 5 722 | 5 015 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 644 | 1 150 | 1 405 | 1 894 | 2 345 | 1 791 | 2 631 | 3 132 | 11 516 | 10 251 | 11 495 | 16 001 | 19 608 |
| Equity | 25 | 114 | 191 | 191 | 130 | 132 | 132 | 30 | 1 756 | 1 665 | 1 591 | 5 813 | 5 145 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 306 | 2 124 | 1 315 | 168 | 6 469 |
| Short-term debt | 619 | 1 036 | 1 214 | 1 703 | 2 215 | 1 660 | 2 499 | 3 102 | 7 083 | 6 091 | 8 218 | 9 835 | 7 995 |
| Total debt | 619 | 1 036 | 1 214 | 1 703 | 2 215 | 1 660 | 2 499 | 3 102 | 9 390 | 8 215 | 9 533 | 10 003 | 14 464 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CR Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
AS Deputy Member | Deputy Member | 2012 | — | — |
IT Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
CS Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vkst Holding As | Company | 100.0% | 100.0% | 2022 |
Summit Alpha Holding As | Company | 50.0% | 50.0% | 2024 |
Crcs Invest Datter As | Company | 43.8% | 43.8% | 2024 |
Bekko As | Company | 3.8% | 3.8% | 2024 |
Roy Magne Rødlands Aksjeselskap | Company | 2.4% | 2.4% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Cecilie Remme | Chief Executive Officer | 0 companies |
| Alfred Sørbø | Deputy Member | 0 companies |
| Ingelin Terese Sande Thorstensen | Chief Executive Officer | 0 companies |
| Cathrine Sørbø | Chief Executive Officer | 0 companies |
| Morten Urdal Bakke | Board of Directors | 0 companies |