| Revenue | NOK 9M | -1% |
| EBITDA | NOK -77K | +88% |
| Net profit | NOK -346K | +54% |
| Total assets | NOK 3,3M | +8% |
| Equity | NOK 352K | -50% |
| Employees | 9 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 8 310 | 9 566 | 10 104 | 9 096 | 8 995 |
| Staff expenses | −1 316 | −1 560 | −1 903 | −1 977 | −1 643 |
| EBITDA | 870 | 1 001 | 501 | −644 | −77 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | 870 | 1 001 | 501 | −644 | −77 |
| Net financials | −34 | −20 | −37 | −115 | −269 |
| Profit before tax | 836 | 981 | 464 | −759 | −346 |
| Tax | 185 | 216 | 103 | −3 | −0 |
| Net profit | 652 | 764 | 361 | −756 | −346 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 493 | 2 835 | 3 513 | 3 048 | 3 289 |
| Equity | 1 128 | 1 093 | 1 454 | 698 | 352 |
| Long-term debt | 256 | 0 | 633 | 560 | 1 726 |
| Short-term debt | 1 109 | 1 742 | 1 426 | 1 791 | 1 211 |
| Total debt | 1 365 | 1 742 | 2 059 | 2 351 | 2 937 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
EK Chief Executive Officer | Chief Executive Officer | 2012 |
RH Deputy Member | Deputy Member | 2012 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Elin Kathrine Vangstein | Chief Executive Officer | 0 companies |
| Rikke Horst Jenssen | Deputy Member | 0 companies |
| Odd Einar Vangstein | Chairman | 0 companies |