| Revenue | NOK 8,9M | +158% |
| EBITDA | NOK -3,1M | +24% |
| Net profit | NOK -2,5M | +39% |
| Total assets | NOK 18,2M | -10% |
| Equity | NOK 16,8M | -13% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4 562 | 2 413 | 3 443 | 3 465 | 8 926 |
| Staff expenses | −3 463 | −3 911 | −5 285 | −4 474 | −6 152 |
| EBITDA | −538 | −3 402 | −4 934 | −4 030 | −3 078 |
| Depreciation & amort. | −161 | −343 | −15 | −22 | −16 |
| EBIT | −700 | −3 745 | −4 949 | −4 052 | −3 093 |
| Net financials | −1 | 10 | 0 | 6 | 611 |
| Profit before tax | −701 | −3 734 | −4 949 | −4 046 | −2 482 |
| Tax | −174 | −18 | −0 | −0 | −0 |
| Net profit | −527 | −3 716 | −4 949 | −4 046 | −2 482 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 12 695 | 8 708 | 7 397 | 20 266 | 18 212 |
| Equity | 11 742 | 8 026 | 6 347 | 19 302 | 16 821 |
| Long-term debt | 18 | 0 | 0 | 0 | 0 |
| Short-term debt | 936 | 683 | 1 050 | 963 | 1 392 |
| Total debt | 953 | 683 | 1 050 | 963 | 1 392 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KH Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
TH Chief Executive Officer | Chief Executive Officer | 2012 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Former (1) | ||
| Chairman | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 19.23% | 19.23% | 2024 | |
| Company | 15.38% | 15.38% | 2024 | |
| Company | 14% | 14% | 2024 | |
| Company | 9.21% | 9.21% | 2024 | |
| Individual | 7.04% | 7.04% | 2024 | |
| Company | 6.39% | 6.39% | 2024 | |
| Company | 6.39% | 6.39% | 2024 | |
| Individual | 6.39% | 6.39% | 2024 | |
| Company | 5.08% | 5.08% | 2024 | |
| Company | 4.25% | 4.25% | 2022 | |
| Individual | 3.55% | 3.55% | 2024 | |
| Company | 3.34% | 3.34% | 2024 | |
| Company | 1.99% | 1.99% | 2024 | |
| Company | 1.99% | 1.99% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tommy Husebø Ramsvik | Chief Executive Officer | 0 companies |
| Karl Hugo Aarthun-Van Der Hagen | Chief Executive Officer | 0 companies |
| Pål Ingebretsen Løken | Board of Directors | 0 companies |
| Olav Folkvord | Board of Directors | 0 companies |
| Arne Jakob Kambo | Board of Directors | 0 companies |
| Jarl Bjarte Ellingsen | Chairman | 0 companies |
| Jarle Birkeland | Board of Directors | 0 companies |
| Trym Sigmund Landa | Chairman | 0 companies |