| Revenue | NOK 7,8M | +14118% |
| EBITDA | NOK 992K | +660% |
| Net profit | NOK 776K | +676% |
| Total assets | NOK 11,5M | -1% |
| Equity | NOK 11,2M | +7% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 919 | 17 220 | 15 330 | 55 | 7 820 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −96 | 2 670 | 1 113 | −177 | 992 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −96 | 2 670 | 1 113 | −177 | 992 |
| Net financials | −491 | −199 | −73 | 4 | 3 |
| Profit before tax | −587 | 2 471 | 1 040 | −173 | 995 |
| Tax | −122 | 544 | 229 | −38 | 219 |
| Net profit | −465 | 1 928 | 811 | −135 | 776 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 38 490 | 24 882 | 11 409 | 11 600 | 11 489 |
| Equity | 20 130 | 22 057 | 10 418 | 10 418 | 11 194 |
| Long-term debt | 18 120 | 2 200 | 624 | 1 174 | 115 |
| Short-term debt | 241 | 625 | 367 | 8 | 180 |
| Total debt | 18 361 | 2 825 | 991 | 1 182 | 295 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ØF Chief Executive Officer | Chief Executive Officer | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2023 | |
| Former (2) | ||
| Chairman | 2020 – 2021 | |
| Board of Directors | 2023 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Company | 100% | 100% | 2024 | |
| Company | 27.5% | 27.5% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Øystein Frafjord | Chief Executive Officer | 0 companies |
| Jan Erik Hafnor | Chairman | 0 companies |
| Carl Henrik Book | Board of Directors | 0 companies |
| Tor Tveit | Board of Directors | 0 companies |