| Revenue | NOK 0 | — |
| EBITDA | NOK -38K | +3% |
| Net profit | NOK 2,4M | +95% |
| Total assets | NOK 15,2M | -31% |
| Equity | NOK 15,2M | +20% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 0 | −2 | −16 | −18 | −20 | −21 | −26 | −29 | −30 | −32 | −35 | −39 | −38 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 0 | −2 | −16 | −18 | −20 | −21 | −26 | −29 | −30 | −32 | −35 | −39 | −38 |
| Net financials | 0 | 0 | 21 | 7 | −212 | −637 | −668 | 807 | 137 | 1 495 | 1 172 | 849 | 1 080 | 2 362 |
| Profit before tax | 0 | 0 | 19 | −9 | −229 | −658 | −689 | 781 | 107 | 1 465 | 1 139 | 814 | 1 040 | 2 323 |
| Tax | −0 | −0 | −0 | −369 | −57 | −158 | −158 | −180 | −157 | −107 | −153 | −196 | −169 | −36 |
| Net profit | 0 | 0 | 19 | 360 | −172 | −500 | −530 | 961 | 264 | 1 572 | 1 292 | 1 010 | 1 209 | 2 359 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | 1 642 | 3 404 | 24 245 | 24 705 | 29 754 | 31 570 | 25 077 | 24 089 | 23 864 | 23 152 | 21 890 | 15 210 |
| Equity | — | — | 1 642 | 3 002 | 3 002 | 3 004 | 3 005 | 4 606 | 5 426 | 7 376 | 9 211 | 10 916 | 12 723 | 15 210 |
| Long-term debt | 0 | 0 | 0 | 401 | 21 243 | 21 700 | 26 749 | 26 963 | 19 651 | 16 714 | 14 653 | 12 236 | 9 166 | 0 |
| Short-term debt | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total debt | 0 | 0 | 0 | 402 | 21 243 | 21 701 | 26 749 | 26 964 | 19 651 | 16 714 | 14 653 | 12 236 | 9 166 | 0 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hjertnes Eiendom As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Pål Badski | Chairman | 0 companies |
| Hans Petter Amundsen | Board of Directors | 0 companies |