| Revenue | NOK 52,7M | -19% |
| EBITDA | NOK -6M | -272% |
| Net profit | NOK -5M | -306% |
| Total assets | NOK 20,7M | +6% |
| Equity | NOK 4,5M | -37% |
| Employees | 27 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 58 689 | 49 490 | 43 373 | 64 983 | 52 734 |
| Staff expenses | −12 343 | −13 098 | −13 768 | −17 016 | −16 760 |
| EBITDA | 4 537 | 820 | −2 778 | 3 467 | −5 957 |
| Depreciation & amort. | −266 | −312 | −223 | −189 | −195 |
| EBIT | 4 271 | 507 | −3 000 | 3 278 | −6 151 |
| Net financials | −140 | −151 | −134 | −273 | −250 |
| Profit before tax | 4 131 | 356 | −3 134 | 3 005 | −6 401 |
| Tax | 921 | 79 | −690 | 585 | −1 408 |
| Net profit | 3 210 | 277 | −2 445 | 2 420 | −4 994 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 21 871 | 15 878 | 19 815 | 19 510 | 20 720 |
| Equity | 9 436 | 6 700 | 5 036 | 7 110 | 4 500 |
| Long-term debt | 5 289 | 1 149 | 5 064 | 4 866 | 6 574 |
| Short-term debt | 7 146 | 8 029 | 9 715 | 7 534 | 9 647 |
| Total debt | 12 435 | 9 178 | 14 779 | 12 400 | 16 221 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
KB Deputy Member | Deputy Member | 2019 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Former (1) | ||
| Chairman | 2019 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Karin Brattgjerd Langseth | Deputy Member | 0 companies |
| Mikal Langseth | Chairman | 0 companies |
| Hans Morten Kulseth | Board of Directors | 0 companies |
| Kim André Eidem | Chairman | 0 companies |