| Revenue | NOK 8,1M | -4% |
| EBITDA | NOK -2,7M | -296% |
| Net profit | NOK -2,3M | -257% |
| Total assets | NOK 4,8M | +15% |
| Equity | NOK 368K | -9% |
| Employees | 0 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | 4 428 | 5 373 | 6 307 | 8 450 | 8 141 |
| Staff expenses | −2 758 | −3 252 | −4 901 | −6 859 | −7 497 |
| EBITDA | −396 | 308 | −918 | −674 | −2 672 |
| Depreciation & amort. | −0 | −188 | −120 | −163 | −242 |
| EBIT | −396 | 120 | −1 038 | −838 | −2 914 |
| Net financials | −21 | −39 | −60 | 6 | −65 |
| Profit before tax | −417 | 81 | −1 098 | −832 | −2 979 |
| Tax | −64 | 23 | −237 | −181 | −654 |
| Net profit | −353 | 58 | −862 | −651 | −2 325 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 2 043 | 2 509 | 3 546 | 4 177 | 4 806 |
| Equity | 365 | 454 | 416 | 404 | 368 |
| Long-term debt | 1 040 | 1 290 | 1 840 | 2 500 | 2 350 |
| Short-term debt | 638 | 765 | 1 290 | 1 273 | 2 088 |
| Total debt | 1 678 | 2 055 | 3 130 | 3 773 | 4 438 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
KO Deputy Member | Deputy Member | 2020 – 2022 |
HB Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
AJ Observer | Observer | 2020 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2022 | |
| Former (4) | ||
| Chairman | 2022 – 2022 | |
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2022 – 2022 | |
| Board of Directors | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Ove Næslund | Deputy Member | 0 companies |
| Hege Biermann | Chief Executive Officer | 0 companies |
| Andrew John Boothman | Observer | 0 companies |
| Olav Vehusheia | Chairman | 0 companies |
| Arnt Holger Sollie | Chairman | 0 companies |
| Jannecke Drangert-Hveding | Board of Directors | 0 companies |
| Anita Arnevik Løseth | Board of Directors | 0 companies |
| Tonje Evanger | Board of Directors | 0 companies |