| Revenue | NOK 225K | -6% |
| EBITDA | NOK 86K | +213% |
| Net profit | NOK 86K | +203% |
| Total assets | NOK 106K | -13% |
| Equity | NOK 79K | +1131% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 342 | 266 | 245 | 206 | 356 | 321 | 416 | 173 | 131 | 238 | 225 |
| Staff expenses | −89 | −108 | −108 | −36 | 5 | −141 | −232 | −1 | −2 | −166 | 40 |
| EBITDA | 8 | 5 | −0 | 11 | 152 | 3 | −94 | 9 | 40 | −77 | 86 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −4 | −11 | −11 | −11 | −11 | −7 | −0 |
| EBIT | 8 | 5 | −0 | 11 | 148 | −8 | −105 | −3 | 29 | −84 | 86 |
| Net financials | −0 | −0 | −0 | 0 | −0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 7 | 5 | −1 | 11 | 148 | −8 | −105 | −3 | 29 | −84 | 86 |
| Tax | −1 | 1 | −0 | 3 | 37 | −2 | −1 | −0 | −0 | −0 | −0 |
| Net profit | 8 | 3 | −1 | 8 | 111 | −6 | −104 | −3 | 29 | −84 | 86 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 72 | 86 | 104 | 89 | 202 | 268 | 215 | 106 | 131 | 122 | 106 |
| Equity | 38 | 41 | 41 | 49 | 160 | 154 | 50 | 47 | 76 | −8 | 79 |
| Long-term debt | 0 | 0 | 0 | 0 | 3 | 1 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 34 | 45 | 63 | 40 | 38 | 112 | 165 | 58 | 55 | 130 | 28 |
| Total debt | 34 | 45 | 63 | 40 | 42 | 113 | 165 | 58 | 55 | 130 | 28 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Kristine Borvik | Deputy Member | 0 companies |
| Steinar Borvik | Chairman | 0 companies |