| Revenue | NOK 12,5M | +41% |
| EBITDA | NOK 537K | +3% |
| Net profit | NOK 164K | +257% |
| Total assets | NOK 6,4M | -1% |
| Equity | NOK 2,2M | +8% |
| Employees | 7 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 10 414 | 8 392 | 8 898 | 8 874 | 12 478 |
| Staff expenses | −864 | −849 | −1 610 | −1 346 | −1 528 |
| EBITDA | 928 | 677 | 222 | 522 | 537 |
| Depreciation & amort. | −177 | −250 | −374 | −444 | −319 |
| EBIT | 751 | 427 | −152 | 78 | 218 |
| Net financials | −5 | −26 | −24 | −19 | −8 |
| Profit before tax | 746 | 401 | −177 | 59 | 210 |
| Tax | 164 | 91 | −39 | 13 | 46 |
| Net profit | 582 | 310 | −138 | 46 | 164 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3 419 | 4 238 | 5 342 | 6 506 | 6 417 |
| Equity | 1 868 | 2 177 | 2 040 | 2 085 | 2 249 |
| Long-term debt | 616 | 1 344 | 2 257 | 3 088 | 3 038 |
| Short-term debt | 935 | 716 | 1 046 | 1 332 | 1 130 |
| Total debt | 1 551 | 2 060 | 3 303 | 4 421 | 4 168 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
AF Chief Executive Officer | Chief Executive Officer | 2012 |
SH Deputy Member | Deputy Member | 2012 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Alexander Fredriksen | Chief Executive Officer | 0 companies |
| Solbjørg Henny Mikkelsen | Deputy Member | 0 companies |
| Ole-Harald Fredriksen | Chairman | 0 companies |