| Revenue | NOK 6,4M | -31% |
| EBITDA | NOK 3M | -47% |
| Net profit | NOK 3,9M | -18% |
| Total assets | NOK 8M | +6% |
| Equity | NOK 3,3M | +38% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 611 | 3 920 | 6 296 | 6 075 | 5 807 | 6 785 | 7 342 | 7 493 | 5 714 | 2 473 | 4 883 | 9 313 | 6 408 |
| Staff expenses | −460 | −614 | −608 | −648 | −656 | −669 | −695 | −718 | −745 | −750 | −732 | −1 317 | −1 871 |
| EBITDA | 5 528 | 2 627 | 4 582 | 3 592 | 3 904 | 4 485 | 5 037 | 5 031 | 3 674 | 994 | 2 987 | 5 664 | 2 990 |
| Depreciation & amort. | −0 | −4 | −6 | −8 | −7 | −6 | −1 | −17 | −17 | −21 | −16 | −17 | −27 |
| EBIT | 5 528 | 2 623 | 4 577 | 3 583 | 3 897 | 4 479 | 5 036 | 5 014 | 3 658 | 973 | 2 971 | 5 647 | 2 964 |
| Net financials | 19 | 997 | 856 | 1 106 | 1 081 | 423 | 195 | 47 | 294 | 6 | 777 | 430 | 1 557 |
| Profit before tax | 5 547 | 3 620 | 5 433 | 4 690 | 4 977 | 4 902 | 5 231 | 5 061 | 3 952 | 979 | 3 748 | 6 077 | 4 521 |
| Tax | 1 553 | 788 | 1 269 | 990 | 998 | 1 091 | 1 168 | 1 114 | 824 | 207 | 660 | 1 337 | 610 |
| Net profit | 3 994 | 2 832 | 4 164 | 3 699 | 3 979 | 3 812 | 4 063 | 3 948 | 3 128 | 772 | 3 088 | 4 740 | 3 910 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 233 | 6 396 | 6 315 | 6 538 | 8 188 | 5 253 | 5 497 | 5 747 | 4 313 | 2 513 | 4 173 | 7 528 | 7 994 |
| Equity | 3 094 | 862 | 126 | 225 | 100 | 100 | 100 | 100 | 1 228 | 2 000 | 3 187 | 2 428 | 3 338 |
| Long-term debt | 0 | 7 | 2 | 4 | 9 | 3 | 1 | 0 | 0 | 0 | 0 | 81 | 9 |
| Short-term debt | 3 139 | 5 527 | 6 187 | 6 309 | 8 079 | 5 150 | 5 396 | 5 647 | 3 085 | 513 | 985 | 5 020 | 4 646 |
| Total debt | 3 139 | 5 534 | 6 189 | 6 313 | 8 088 | 5 153 | 5 397 | 5 647 | 3 085 | 513 | 985 | 5 101 | 4 655 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VU Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
HH Deputy Member | Deputy Member | 2012 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Vegard Urheim Ylvisåker | Chief Executive Officer | 0 companies |
| Helene Helgesen Ylvisåker | Deputy Member | 0 companies |