| Revenue | NOK 0 | — |
| EBITDA | NOK -75K | -24% |
| Net profit | NOK -306K | -11% |
| Total assets | NOK 13,2M | -1% |
| Equity | NOK 8,6M | +0% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −37 | −13 | −50 | −61 | −75 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −37 | −13 | −50 | −61 | −75 |
| Net financials | −136 | −115 | −189 | −294 | −318 |
| Profit before tax | −173 | −128 | −239 | −354 | −393 |
| Tax | −421 | −132 | −361 | −78 | −86 |
| Net profit | 249 | 4 | 122 | −276 | −306 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 14 621 | 13 495 | 14 912 | 13 276 | 13 168 |
| Equity | 6 771 | 7 243 | 8 643 | 8 643 | 8 643 |
| Long-term debt | 7 779 | 6 245 | 6 253 | 4 616 | 4 500 |
| Short-term debt | 71 | 8 | 16 | 17 | 26 |
| Total debt | 7 850 | 6 252 | 6 269 | 4 633 | 4 526 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
FS Chief Executive Officer | Chief Executive Officer | 2012 |
RR Deputy Member | Deputy Member | 2012 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Fredrik Skadal | Chief Executive Officer | 0 companies |
| Randi Runestad | Deputy Member | 0 companies |
| Rune Runestad | Chairman | 0 companies |