| Revenue | NOK 26,8M | +227% |
| EBITDA | NOK 1,1M | +135% |
| Net profit | NOK 810K | +134% |
| Total assets | NOK 6M | +50% |
| Equity | NOK 183K | +83% |
| Employees | 24 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 26 202 | 10 079 | 620 | 8 196 | 26 821 |
| Staff expenses | −8 880 | −3 569 | −535 | −3 071 | −11 234 |
| EBITDA | 2 017 | −1 181 | −792 | −3 039 | 1 071 |
| Depreciation & amort. | −0 | −0 | −0 | −25 | −25 |
| EBIT | 2 017 | −1 181 | −792 | −3 064 | 1 046 |
| Net financials | 12 | −12 | −5 | 3 | −7 |
| Profit before tax | 2 028 | −1 194 | −797 | −3 061 | 1 039 |
| Tax | 138 | −251 | −175 | −674 | 229 |
| Net profit | 1 891 | −943 | −622 | −2 388 | 810 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5 671 | 2 235 | 868 | 4 038 | 6 043 |
| Equity | 369 | 465 | 100 | 100 | 183 |
| Long-term debt | 0 | 3 | 11 | 8 | 4 |
| Short-term debt | 5 302 | 1 768 | 757 | 3 930 | 5 856 |
| Total debt | 5 302 | 1 771 | 768 | 3 938 | 5 860 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MR Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (2) | ||
KA Chief Executive Officer | Chief Executive Officer | 2015 – 2025 |
NG Deputy Member | Deputy Member | 2015 – 2015 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2025 | |
| Chairman | 2024 | |
| Board of Directors | 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Are Bakken Berg | Chief Executive Officer | 0 companies |
| Martin Rustad | Chief Executive Officer | 0 companies |
| Nils Geir Risheim | Deputy Member | 0 companies |
| Samba Ndiaye | Board of Directors | 0 companies |
| Joakim Wedø Høydal | Chairman | 0 companies |
| Chia Meradi | Board of Directors | 0 companies |