| Revenue | NOK 6,7M | +40% |
| EBITDA | NOK 212K | +226% |
| Net profit | NOK 89K | +133% |
| Total assets | NOK 2,5M | +35% |
| Equity | NOK 1M | +10% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5 228 | 4 165 | 3 951 | 4 828 | 6 736 |
| Staff expenses | −3 088 | −2 604 | −2 116 | −3 783 | −4 958 |
| EBITDA | 1 211 | 508 | 719 | −168 | 212 |
| Depreciation & amort. | −159 | −166 | −135 | −116 | −121 |
| EBIT | 1 052 | 342 | 585 | −284 | 91 |
| Net financials | −19 | −10 | −7 | 6 | −2 |
| Profit before tax | 1 033 | 332 | 578 | −278 | 89 |
| Tax | 228 | 74 | 128 | −3 | −0 |
| Net profit | 805 | 258 | 450 | −274 | 89 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 312 | 2 647 | 3 103 | 1 833 | 2 481 |
| Equity | 1 492 | 1 750 | 1 200 | 926 | 1 015 |
| Long-term debt | 388 | 271 | 155 | 46 | 241 |
| Short-term debt | 1 432 | 626 | 1 748 | 862 | 1 224 |
| Total debt | 1 820 | 897 | 1 903 | 907 | 1 466 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
LA Deputy Member | Deputy Member | 2012 |
OM Chief Executive Officer | Chief Executive Officer | 2012 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Lise Aanensen | Deputy Member | 0 companies |
| Odd Magne Karlsen | Chief Executive Officer | 0 companies |